NextTrip, Inc. (NTRP) vs Pursuit Attractions and Hospitality, Inc. (PRSU)

NextTrip, Inc. and Pursuit Attractions and Hospitality, Inc. are both Travel Services companies. Pursuit Attractions and Hospitality, Inc. is the larger, with a market value of $1.3B against $28.2M — 46.8× the size. NextTrip, Inc. has negative trailing earnings, so its P/E is not meaningful; Pursuit Attractions and Hospitality, Inc. trades at 36.5×. NextTrip, Inc. grew revenue faster over the last twelve months: 1,013.9% against 26.4%. Pursuit Attractions and Hospitality, Inc. has the higher net margin (7.94% vs −295.8%) and the higher return on invested capital (5.65% vs −218.3%). Across the 18 metrics below, Pursuit Attractions and Hospitality, Inc. leads on 13 and NextTrip, Inc. on 5.

Valuation

Metric NTRP PRSU Travel Services median
P/E n/m 36.50 17.52
P/S 5.50 2.83 2.24
P/B 5.64 2.24 2.61
Price to free cash flow n/m n/m 12.40
EV/EBITDA n/m 12.26 12.77
EV/Sales 5.35 3.24 2.38
Earnings yield (73.06%) 2.74% 3.30%
Free cash flow yield (26.30%) (0.40%) 3.22%

Profitability

Metric NTRP PRSU Travel Services median
Gross margin 16.34% 92.54% 67.64%
Operating margin (291.14%) 17.48% 15.06%
Net margin (295.75%) 7.94% 6.64%
Free cash flow margin (140.64%) (1.13%) 3.21%
Return on equity (257.21%) 6.24% 7.53%
Return on assets (127.79%) 4.01% 3.40%
Return on invested capital (218.29%) 5.65% 4.65%

Growth

Metric NTRP PRSU Travel Services median
Revenue growth (TTM) 1,013.93% 26.37% 13.25%
EPS growth (last fiscal year) 18.39% (93.77%) —
Revenue growth, 5-year CAGR 17.60% 1.72% 28.66%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NTRP PRSU Travel Services median
Debt to equity 0.02 0.38 0.32
Current ratio 0.61 1.61 1.20
Net debt to EBITDA 0.11 1.13 1.07

Dividend

Metric NTRP PRSU Travel Services median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric NTRP PRSU Travel Services median
Market cap 28.21m 1.32b 4.41b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack