stockrow
Friday 6 November 2026
Export DOGZ’s income statement to Excel — free account
Dogness (International) Corporation
DOGZ Consumer Cyclical Leisure
Dogness (International) Corporation’s revenue for fiscal 2026 (year ended June 2026) was $15.9 million, down 23.3% from fiscal 2025.
0.58
0.01
−1.69%
Follow DOGZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 21 | 30 | 26 | 19 | 24 | 27 | 18 | 15 | 21 | 16 | (3.1%) | — | — | — | — | |
| Gross margin, % | 39.37 | 40.27 | 35.97 | 12.47 | 37.64 | 37.42 | 20.82 | 21.03 | 24.27 | 16.05 | (23.3) pt | ||||||
| EBT | 6 | 6 | 2 | (8) | 2 | 0 | (9) | (7) | (6) | (29) | n/m | ||||||
| EBT margin, % | 27.81 | 18.35 | 6.80 | (43.67) | 7.98 | 0.88 | (49.40) | (44.10) | (29.84) | (181.41) | (209.2) pt | ||||||
| Net income | 0 | 5 | 1 | (9) | 1 | 3 | (7) | (6) | (5) | (28) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 0.81 | 1.45 | 20.23 | 14.80 | 17.69 | 16.07 | 1.66 | 1.36 | 1.54 | 0.89 | +1.0% | |||||
| Earnings | 0.19 | 0.22 | 1.08 | (6.60) | 1.00 | 2.00 | (0.70) | (0.55) | (0.38) | (1.55) | n/m | ||||||
| Cash flow | 0.21 | 0.17 | (0.98) | (1.71) | 2.73 | 3.65 | (0.84) | 0.07 | 0.08 | (0.13) | n/m | ||||||
| Capex | 0.00 | 0.00 | (12.91) | (7.26) | (10.37) | (9.04) | (0.14) | (0.32) | 0.02 | (0.32) | n/m | ||||||
| Free cash flow | 0.21 | 0.17 | (13.89) | (8.97) | (7.64) | (5.38) | (0.98) | (0.24) | 0.11 | (0.44) | n/m | ||||||
| Book value | 0.28 | 2.92 | 47.04 | 39.75 | 47.20 | 52.49 | 7.20 | 7.00 | 7.29 | 4.21 | +35.0% | ||||||
| Shares, m | 26 | 21 | 1 | 1 | 1 | 2 | 11 | 11 | 13 | 18 | (4.1%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 15.63 | 59.68 | 22.58 | 0.00 | 0.00 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.8 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | (0.19) | 0.02 | (0.04) | (0.20) | (0.03) | 0.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | (0.07) | (0.06) | 0.30 | (0.03) | 0.10 | 2.76 | 0.17 | 0.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 6 | 4 | (1) | (2) | 4 | 6 | (9) | 1 | 1 | (2) | n/m | |||||
| Capex | (4) | (16) | (17) | (9) | (14) | (15) | (2) | (3) | 0 | (6) | +5.0% | ||||||
| Free cash flow | 6 | 4 | (18) | (12) | (11) | (9) | (10) | (3) | 1 | (8) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (1) | 37 | 18 | 1 | (7) | 17 | 5 | 8 | 11 | 1 | n/m | |||||
| Net debt | 6 | (30) | (11) | 0 | 3 | (10) | 1 | (2) | (9) | (1) | n/m | ||||||
| Shareholders’ equity | 7 | 61 | 61 | 52 | 65 | 88 | 76 | 76 | 98 | 75 | +29.4% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 74.62 | 11.10 | 2.05 | (12.73) | 1.92 | 3.32 | (7.25) | (6.15) | (4.72) | (26.19) | (100.8) pt | |||||
| ROIC | 0.00 | 0.00 | 0.80 | (10.49) | 1.72 | 0.06 | (7.73) | (6.32) | (4.77) | (24.39) | (24.4) pt | ||||||
| ROE | 79.51 | 13.52 | 2.34 | (15.01) | 2.60 | 4.22 | (8.74) | (7.93) | (5.86) | (31.98) | (111.5) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | 280 | 331 | 317 | 231 | 249 | 212 | 176 | (7.4%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.09 | 0.08 | 0.06 | 0.10 | 0.09 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Dec 2018 · fundamentals updated 2 Nov 2026
Dogness (International) Corporation vs peers in Leisure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XPOF Xponential Fitness, Inc. | $217.7M | — (loss-making) | 157× | −13.44% (below 0%: shrinking) | n/m | −887.84% (below 0%: shrinking) | 85.18% | 14.42% | Compare |
| CLAR Clarus Corporation | $162.7M | — (loss-making) | — (loss-making) | +2.70% (above 0%: growing) | n/m | +10.44% (above 0%: growing) | 40.99% | 4.68% | Compare |
| GDHG Golden Heaven Group Holdings Ltd. | $65.4M | 2.1× | — | −2.94% (below 0%: shrinking) | +7.14% (above 0%: growing) | +504.92% (above 0%: growing) | 72.08% | 0.00% | Compare |
| KBSX FST Corp. | $61.6M | 9.8× | 24.9× | +1.99% (above 0%: growing) | n/m | −281.80% (below 0%: shrinking) | 48.75% | 0.25% | Compare |
| HERE Here Group Limited | $52.9M | 13.3× | 17.8× | −75.96% (below 0%: shrinking) | n/m | −33.02% (below 0%: shrinking) | 26.85% | (131.59%) | Compare |
| KMRK K-Tech Solutions Company Limited | $31.7M | — | — | — | — | −84.42% (below 0%: shrinking) | — | — | Compare |
| NOMA NOMADAR Corp. | $22.9M | — (loss-making) | — | +114.20% (above 0%: growing) | n/m | −8,978.46% (below 0%: shrinking) | 89.47% | (33.45%) | Compare |
| DOGZ Dogness (International) Corporation | $10.2M | — (loss-making) | — (loss-making) | −40.49% (below 0%: shrinking) | −650.00% (below 0%: shrinking) | −217.72% (below 0%: shrinking) | 13.17% | 0.00% | |
| NWTG Newton Golf Company, Inc. | $4.2M | — (loss-making) | — (loss-making) | −36.36% (below 0%: shrinking) | n/m | −31.25% (below 0%: shrinking) | 69.22% | (117.02%) | Compare |
| Median of peers | $57.2M | 9.8× | 24.9× | −2.94% | — | −58.72% | 69.22% | 0.00% |