Saturday 17 October 2026 Export DOGZ’s income statement to Excel — free account

Dogness (International) Corporation

0.75 0.05 −6.25%

Follow DOGZ

Alert me

Market cap: $14.1M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 2/9
Altman Z: −0.79
Beneish M: −3.20
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 96.57%

Capital & Financial Ratios $m

Market Cap 14.10

Revenue 44.68

Net Income (18.15)

Free Cash Flow (7.30)

Net Debt (2.95)

Current Ratio 1.75

Debt/Equity 0.04

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 11.43%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/FCF against its own 10 years 73.45%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	4	7	13	5
Receivables	3	3	1	2
Inventory	3	3	3	2
Other	0	0	—	—
	14	16	20	8

	2023	2024	2025	2026
Payables	1	1	2	2
ST’ Debt	4	2	2	3
Other	0	0	0	0
	9	9	6	8

Compound Annual Growth %

	10y	5y	3y
Sales	(0.13%)	(8.17%)	(3.33%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	30.89%	2.94%	(0.58%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	16
’25	—	—	—	—	21
’24	—	—	—	—	15
’23	—	—	—	—	18
’22	—	—	—	—	27
’21	—	—	—	—	24

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	(2)
’25	—	—	—	—	1
’24	—	—	—	—	1
’23	—	—	—	—	(9)
’22	—	—	—	—	6
’21	—	—	—	—	4

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	(6)	(8)
’25	—	1	—	0	1
’24	—	(3)	—	(2)	(3)
’23	—	(10)	—	(6)	(10)
’22	—	(9)	—	(5)	(9)
’21	—	(11)	—	(7)	(11)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	(1.55)
’25	—	—	—	—	(0.38)
’24	—	—	—	—	(0.55)
’23	—	—	—	—	(0.70)
’22	—	—	—	—	2.00
’21	—	—	—	—	1.00

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	100.00	35.40	22.40	15.54	26.00	16.00	2.79	2.90	6.81	0.75	Analyst estimates 2027–2029 Powerpack
	High	128.00	117.00	84.60	68.40	168.60	179.60	23.60	58.50	49.00	12.80
People
People	Employees	—	—	—	280	331	317	231	249	212	176
	Revenue/emp, $m	0.00	0.00	0.00	0.07	0.07	0.09	0.08	0.06	0.10	0.09
Income, $m
Income, $m	Revenue	21	30	26	19	24	27	18	15	21	16
	Gross margin, %	39.37	40.27	35.97	12.47	37.64	37.42	20.82	21.03	24.27	16.05
	EBT	6	6	2	(8)	2	0	(9)	(7)	(6)	(29)
	EBT margin, %	27.81	18.35	6.80	(43.67)	7.98	0.88	(49.40)	(44.10)	(29.84)	(181.41)
	Net income	0	5	1	(9)	1	3	(7)	(6)	(5)	(28)
	Depreciation	1	1	1	2	3	3	3	3	3	3
Per share, $
Per share, $	Revenue	0.81	1.45	20.23	14.80	17.69	16.07	1.66	1.36	1.54	0.89
	Earnings	0.19	0.22	1.08	(6.60)	1.00	2.00	(0.70)	(0.55)	(0.38)	(1.55)
	Cash flow	0.21	0.17	(0.98)	(1.71)	2.73	3.65	(0.84)	0.07	0.04	(0.13)
	Capex	0.00	0.00	(12.91)	(7.26)	(10.37)	(9.04)	(0.14)	(0.32)	0.07	(0.32)
	Free cash flow	0.21	0.17	(13.89)	(8.97)	(7.64)	(5.38)	(0.98)	(0.24)	0.11	(0.44)
	Book value	0.28	2.92	47.04	39.75	47.20	52.49	7.20	7.00	7.29	4.21
	Shares, m	26	21	1	1	1	2	11	11	13	18
Valuation, ×
Valuation, ×	P/E	15.63	59.68	22.58	0.00	0.00	260.00	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.00	0.00	0.00	0.01	0.06	(0.19)	0.02	(0.04)	(0.20)	(0.07)
	EV/FCF	0.00	0.00	0.00	(0.07)	(0.06)	0.30	(0.03)	0.10	2.76	0.40
Cash, $m
Cash, $m	Operating cash flow	6	4	(1)	(2)	4	6	(9)	1	1	(2)
	Capex	(4)	(16)	(17)	(9)	(14)	(15)	(2)	(3)	1	(6)
	Free cash flow	6	4	(18)	(12)	(11)	(9)	(10)	(3)	1	(8)
Balance, $m
Balance, $m	Working capital	(1)	37	18	1	(7)	17	5	8	14	1
	Total debt	7	5	3	5	8	7	5	5	4	4
	Net debt	6	(30)	(11)	0	3	(10)	1	(2)	(9)	(1)
	Shareholders’ equity	7	61	61	52	65	88	76	76	98	75
Returns, %
Returns, %	ROA	74.62	11.10	2.05	(12.73)	1.92	3.32	(7.25)	(6.15)	(4.72)	(26.19)
	ROIC	0.00	0.00	0.80	(10.49)	1.72	0.06	(7.73)	(6.32)	(4.77)	(24.39)
	ROE	79.51	13.52	2.34	(15.01)	2.60	4.22	(8.74)	(7.93)	(5.86)	(31.98)

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Dec 2018 · fundamentals updated 8 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GDHG Golden Heaven Group Holdings Ltd.	$63.7M	2.1×	—	−2.94% (below 0%: shrinking)	+7.14% (above 0%: growing)	+504.92% (above 0%: growing)	72.08%	0.00%	Compare
HERE Here Group Limited	$61.6M	1.9×	21.9×	−69.63% (below 0%: shrinking)	n/m	−33.02% (below 0%: shrinking)	34.51%	(26.68%)	Compare
PUSA Powerus Corporation	$61.4M	— (loss-making)	—	+17.65% (above 0%: growing)	n/m	+47.68% (above 0%: growing)	37.46%	(107.76%)	Compare
KBSX FST Corp.	$59.7M	11.4×	17.9×	+16.70% (above 0%: growing)	n/m	+2,015.42% (above 0%: growing)	47.90%	2.07%	Compare
KMRK K-Tech Solutions Company Limited	$29.5M	—	—	—	—	−84.42% (below 0%: shrinking)	—	—	Compare
NOMA NOMADAR Corp.	$28.5M	— (loss-making)	—	+114.20% (above 0%: growing)	n/m	−8,978.46% (below 0%: shrinking)	89.47%	(33.45%)	Compare
ESYN EnerSyn Global Inc.	$15.3M	— (loss-making)	—	−79.32% (below 0%: shrinking)	+200.00% (above 0%: growing)	+1,774.51% (above 0%: growing)	31.78%	(356.23%)	Compare
DOGZ Dogness (International) Corporation	$14.1M	— (loss-making)	— (loss-making)	−40.49% (below 0%: shrinking)	−650.00% (below 0%: shrinking)	−217.72% (below 0%: shrinking)	13.17%	0.00%
NWTG Newton Golf Company, Inc.	$5.6M	— (loss-making)	— (loss-making)	−36.36% (below 0%: shrinking)	n/m	−31.25% (below 0%: shrinking)	69.22%	(117.02%)	Compare
Median of peers	$44.6M	2.1×	—	−2.94%	—	+8.22%	47.90%	(33.45%)

All 32 Leisure stocks →

Dogness (International) Corporation (DOGZ) key facts

Dogness (International) Corporation (DOGZ) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, DOGZ traded at $0.75, a market capitalization of $14.1 million.
Return on equity was −32.0% and debt-to-equity 0.04.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.79 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 8, 2026.