Pricing Log in Create free account

NOMADAR Corp. (NOMA) vs Xponential Fitness, Inc. (XPOF)

NOMADAR Corp. and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $217.7M against $22.9M — 9.5× the size. Xponential Fitness, Inc. has the higher net margin (−19.1% vs −259.4%) and the higher return on invested capital (9.84% vs −15.0%). Across the 15 metrics below, Xponential Fitness, Inc. leads on 12 and NOMADAR Corp. on 3.

Valuation

Metric NOMA XPOF Leisure median
P/E n/m n/m 17.39
P/S 14.75 0.64 1.08
P/B 1.61 n/m 1.75
Price to free cash flow n/m n/m 11.20
EV/EBITDA n/m 13.03 10.96
EV/Sales 14.46 2.34 1.87
Earnings yield (19.23%) (33.41%) 3.10%
Free cash flow yield (7.92%) (1.55%) 5.07%

Profitability

Metric NOMA XPOF Leisure median
Gross margin 80.47% 82.36% 47.50%
Operating margin (212.52%) 6.21% 4.91%
Net margin (259.40%) (19.08%) 7.35%
Free cash flow margin (116.87%) (1.00%) 6.81%
Return on equity (62.85%) 15.97% 1.21%
Return on assets (41.20%) (15.51%) 2.20%
Return on invested capital (14.97%) 9.84% 5.26%

Growth

Metric NOMA XPOF Leisure median
Revenue growth (TTM) — (8.95%) 2.89%
EPS growth (last fiscal year) (214.05%) 32.07% (4.35%)
Revenue growth, 5-year CAGR — 24.19% 5.32%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric NOMA XPOF Leisure median
Debt to equity 0.00 (1.37) 0.00
Current ratio 1.13 0.75 1.76
Net debt to EBITDA (0.68) 6.34 1.53

Dividend

Metric NOMA XPOF Leisure median
Dividend yield — — 1.77%
Payout ratio — — 0.27

Size

Metric NOMA XPOF Leisure median
Market cap 22.94m 217.68m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack