Saturday 17 October 2026
Export NMRK’s income statement to Excel — free account
Newmark Group, Inc.
NMRK Real Estate Real Estate Services
Newmark Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 20.3% from fiscal 2024. In the quarter to June 2026, revenue grew 17.0%, EPS fell 8.33%, free cash flow grew 188.5% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.
11.86
0.05
−0.42%
Follow NMRK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 13.72 | 7.34 | 7.02 | 2.49 | 6.56 | 7.42 | 5.07 | 9.22 | 9.65 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 16.10 | 16.98 | 13.85 | 13.62 | 18.89 | 19.10 | 11.23 | 16.10 | 19.84 | |||||
| People | |||||||||||||||
| People | Employees | 4,600 | 4,800 | 5,200 | 5,600 | 5,800 | 6,200 | 6,300 | 7,000 | 7,500 | 8,800 | ||||
| Revenue/emp, $m | 0.29 | 0.33 | 0.39 | 0.40 | 0.33 | 0.47 | 0.43 | 0.35 | 0.37 | 0.37 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,350 | 1,596 | 2,048 | 2,218 | 1,905 | 2,906 | 2,706 | 2,470 | 2,739 | 3,294 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 171 | 203 | 282 | 214 | 146 | 1,221 | 155 | 103 | 131 | 202 | |||||
| EBT margin, % | 12.68 | 12.69 | 13.79 | 9.65 | 7.68 | 42.01 | 5.71 | 4.19 | 4.79 | 6.12 | |||||
| Net income | 167 | 145 | 192 | 162 | 109 | 978 | 113 | 62 | 85 | 155 | |||||
| Depreciation | 72 | 130 | 125 | 170 | 215 | 201 | 250 | 259 | 298 | 337 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.77 | 11.97 | 13.02 | 12.48 | 10.64 | 15.28 | 15.00 | 14.24 | 15.91 | 18.46 | ||||
| Earnings | 1.09 | 1.08 | 0.65 | 0.59 | 0.39 | 3.91 | 0.48 | 0.25 | 0.36 | 0.71 | |||||
| Cash flow | (4.18) | 6.40 | (2.11) | 5.55 | (4.34) | (0.26) | 6.63 | (1.53) | (0.06) | 0.96 | |||||
| Capex | (0.18) | (0.14) | (0.13) | (0.19) | (0.11) | (0.10) | (0.34) | (0.32) | (0.19) | (0.16) | |||||
| Free cash flow | (4.36) | 6.26 | (2.25) | 5.36 | (4.45) | (0.36) | 6.29 | (1.85) | (0.25) | 0.80 | |||||
| Book value | 6.39 | 1.67 | 6.72 | 5.29 | 5.14 | 8.75 | 8.46 | 9.10 | 8.85 | 9.75 | |||||
| Shares, m | 154 | 133 | 157 | 178 | 179 | 190 | 180 | 173 | 172 | 178 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 12.80 | 0.00 | 12.34 | 22.81 | 18.69 | 4.76 | 17.30 | 43.40 | 35.58 | 24.42 | ||||
| P/S | 0.00 | 1.38 | 0.62 | 1.08 | 0.69 | 1.22 | 0.54 | 0.76 | 0.81 | 0.94 | |||||
| P/B | 0.00 | 9.93 | 1.19 | 2.54 | 1.42 | 2.14 | 0.96 | 1.19 | 1.45 | 1.78 | |||||
| EV/Sales | 0.00 | 1.69 | 0.77 | 1.26 | 0.91 | 1.19 | 0.63 | 0.88 | 0.94 | 1.04 | |||||
| EV/FCF | (5.19) | 3.23 | (4.46) | 2.94 | (2.17) | (50.58) | 1.51 | (6.78) | (62.04) | 23.97 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (644) | 854 | (332) | 987 | (778) | (49) | 1,196 | (266) | (10) | 172 | ||||
| Capex | (27) | (19) | (21) | (35) | (20) | (20) | (62) | (55) | (33) | (29) | |||||
| Free cash flow | (671) | 835 | (353) | 952 | (797) | (68) | 1,134 | (321) | (43) | 143 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (144) | (662) | (943) | (204) | (1,004) | (673) | (182) | (602) | (871) | (927) | ||||
| Total debt | 889 | 728 | 551 | 664 | 714 | 696 | 558 | 554 | 671 | 674 | |||||
| Net debt | 772 | 497 | 315 | 405 | 422 | (95) | 245 | 295 | 366 | 324 | |||||
| Shareholders’ equity | 984 | 222 | 1,057 | 941 | 921 | 1,664 | 1,525 | 1,579 | 1,524 | 1,740 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.03 | 6.01 | 3.73 | 3.52 | 2.23 | 16.32 | 1.82 | 1.01 | 1.33 | 2.59 | ||||
| ROIC | 5.96 | 17.35 | 15.15 | 11.43 | 8.56 | 49.97 | 6.55 | 4.18 | 5.39 | 7.09 | |||||
| ROE | 18.84 | 23.96 | 16.69 | 11.75 | 8.60 | 58.08 | 5.22 | 2.74 | 3.95 | 7.73 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Newmark Group, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FSV FirstService Corporation | $6.2B | 38.3× | 34.9× | +2.37% (above 0%: growing) | −0.99% (below 0%: shrinking) | −23.87% (below 0%: shrinking) | 33.17% | 6.88% | Compare |
| CIGI Colliers International Group Inc. | $4.6B | 42.6× | 49.4× | +16.68% (above 0%: growing) | +600.00% (above 0%: growing) | +285.13% (above 0%: growing) | 40.39% | 6.26% | Compare |
| IHS IHS Holding Limited | $2.9B | 20.1× | 7.6× | +10.41% (above 0%: growing) | n/m | −41.30% (below 0%: shrinking) | 48.32% | 19.32% | Compare |
| CWK Cushman & Wakefield PLC | $2.7B | 39.0× | 11.1× | +11.22% (above 0%: growing) | −12.00% (below 0%: shrinking) | +15,066.67% (above 0%: growing) | 18.53% | 4.86% | Compare |
| OPEN Opendoor Technologies Inc. | $2.3B | — (loss-making) | — (loss-making) | −43.65% (below 0%: shrinking) | n/m | −188.06% (below 0%: shrinking) | 9.74% | (16.31%) | Compare |
| NMRK Newmark Group, Inc. | $2.2B | 14.3× | 15.4× | +17.03% (above 0%: growing) | −8.33% (below 0%: shrinking) | +188.46% (above 0%: growing) | 100.00% | 4.55% | |
| IRS IRSA Inversiones Y Representaciones S.A. | $1.2B | 3.7× | — | +6.47% (above 0%: growing) | n/m | −60.83% (below 0%: shrinking) | 63.23% | (78.13%) | Compare |
| HBNB Hotel101 Global Holdings Corp. | $1.1B | — | — | — | — | — | — | — | Compare |
| MMI Marcus & Millichap, Inc. | $1.1B | 76.6× | 83.6× | +17.78% (above 0%: growing) | n/m | +10.09% (above 0%: growing) | 37.58% | 1.09% | Compare |
| Median of peers | $2.5B | 38.6× | 34.9× | +10.41% | −0.99% | −23.87% | 37.58% | 4.86% |
Newmark Group, Inc. (NMRK) key facts
- Strength: Newmark Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 20.3% from fiscal 2024.
- Newmark Group, Inc. (NMRK) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
- As of October 16, 2026, NMRK traded at $11.86, a market capitalization of $2.2 billion.
- Newmark Group, Inc. pays an annual dividend of $0.18 per share, a yield of 1.52%, with a payout ratio of 23.1%.
- Return on equity was 7.73% and debt-to-equity 0.50.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
Newmark Group, Inc. (NMRK) Latest News
No news at this impact. Lower the threshold for more.