Friday 6 November 2026
Export CWK’s income statement to Excel — free account
Cushman & Wakefield PLC
CWK Real Estate Real Estate Services
Cushman & Wakefield PLC’s revenue for fiscal 2025 (year ended December 2025) was $10.3 billion, up 8.91% from fiscal 2024.
- Revenue
- +7.75%
- EPS
- +0.91%
- Free cash flow
- −21.7%
- Total debt
- −8.42%
Quarter to September 2026, against a year earlier
14.06
0.12
−0.85%
Follow CWK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 6,216 | 6,924 | 8,220 | 8,751 | 7,844 | 9,389 | 10,106 | 9,494 | 9,447 | 10,288 | 11,020 | +5.8% | 11,178 | 11,866 | 12,562 | +6.9% | |
| Gross margin, % | 18.47 | 18.55 | 19.19 | 20.22 | 17.70 | 20.67 | 19.32 | 17.40 | 18.27 | 18.27 | 18.09 | (0.2) pt | ||||||
| EBT | (459) | (342) | (211) | 43 | (177) | 340 | 338 | (30) | 176 | 114 | 139 | n/m | ||||||
| EBT margin, % | (7.38) | (4.94) | (2.56) | 0.49 | (2.25) | 3.62 | 3.34 | (0.32) | 1.86 | 1.11 | 1.26 | +8.5 pt | ||||||
| Net income | (435) | (221) | (186) | 0 | (220) | 250 | 196 | (35) | 131 | 88 | 70 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 43.96 | 48.12 | 48.01 | 40.20 | 35.52 | 42.10 | 44.83 | 41.84 | 41.27 | 44.50 | 46.95 | +0.1% | |||||
| Earnings | (3.07) | (1.54) | (1.09) | 0.00 | (1.00) | 1.12 | 0.87 | (0.16) | 0.57 | 0.38 | 0.29 | n/m | ||||||
| Cash flow | (2.37) | 0.03 | (0.01) | 1.24 | (0.17) | 2.46 | 0.22 | 0.67 | 0.91 | 1.47 | 1.20 | n/m | ||||||
| Capex | (0.55) | (0.90) | (0.49) | (0.37) | (0.19) | (0.24) | (0.22) | (0.22) | (0.18) | (0.20) | (0.35) | (10.3%) | ||||||
| Free cash flow | (2.92) | (0.87) | (0.50) | 0.87 | (0.36) | 2.22 | (0.01) | 0.45 | 0.73 | 1.27 | 0.85 | n/m | ||||||
| Book value | 4.17 | 3.47 | 7.94 | 5.98 | 4.96 | 6.50 | 7.37 | 7.40 | 7.67 | 8.46 | 8.94 | +8.2% | ||||||
| Shares, m | 141 | 144 | 171 | 218 | 221 | 223 | 225 | 227 | 229 | 231 | 233 | +5.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.86 | 14.74 | 0.00 | 22.95 | 42.61 | 48.15 | 10.0 | |||||
| P/S | 0.36 | 0.36 | 0.30 | 0.51 | 0.42 | 0.53 | 0.29 | 0.26 | 0.32 | 0.36 | 0.30 | 0.4 | ||||||
| P/B | 5.89 | 5.89 | 1.82 | 3.42 | 2.99 | 3.42 | 1.74 | 1.45 | 1.71 | 1.91 | 1.57 | 3.0 | ||||||
| EV/Sales | 0.73 | 0.73 | 0.52 | 0.72 | 0.70 | 0.79 | 0.54 | 0.52 | 0.56 | 0.55 | 0.49 | 0.6 | ||||||
| EV/FCF | (165.77) | (165.77) | (49.38) | 33.31 | (69.13) | 15.03 | (3,441.64) | 48.46 | 31.40 | 19.48 | 27.07 | (374.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (335) | 4 | (2) | 269 | (38) | 550 | 49 | 152 | 208 | 340 | 282 | n/m | |||||
| Capex | (77) | (129) | (84) | (80) | (41) | (54) | (51) | (51) | (41) | (47) | (81) | (5.3%) | ||||||
| Free cash flow | (412) | (125) | (86) | 189 | (79) | 496 | (2) | 101 | 167 | 293 | 200 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 216 | (55) | 705 | 538 | 825 | 396 | 376 | 406 | 361 | 251 | 161 | +1.7% | |||||
| Net debt | 2,278 | 2,438 | 1,789 | 1,846 | 2,201 | 2,492 | 2,617 | 2,479 | 2,250 | 1,966 | 2,120 | (1.6%) | ||||||
| Shareholders’ equity | 590 | 499 | 1,360 | 1,301 | 1,096 | 1,449 | 1,662 | 1,678 | 1,755 | 1,956 | 2,099 | +14.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (15.28) | (3.86) | (3.01) | 0.00 | (3.04) | 3.28 | 2.48 | (0.45) | 1.71 | 1.16 | 0.90 | +16.4 pt | |||||
| ROIC | (6.44) | (3.64) | 0.25 | 3.72 | (1.01) | 7.88 | 7.82 | 3.09 | 5.29 | 7.21 | 7.40 | +13.7 pt | ||||||
| ROE | (79.74) | (40.63) | (19.98) | 0.02 | (18.40) | 19.65 | 12.63 | (2.12) | 7.65 | 4.75 | 3.44 | +84.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 48,000 | 51,000 | 53,000 | 50,000 | 50,000 | 52,000 | 52,000 | 52,000 | 53,000 | — | +1.2% | |||||
| Revenue/emp, $m | 0.00 | 0.14 | 0.16 | 0.17 | 0.16 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Cushman & Wakefield PLC vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COMP Compass, Inc. | $7.1B | 147× | 200× | +109.03% (above 0%: growing) | +71.43% (above 0%: growing) | +164.71% (above 0%: growing) | 100.00% | 2.88% | Compare |
| FSV FirstService Corporation | $6.4B | 46.6× | 43.6× | +5.81% (above 0%: growing) | −20.80% (below 0%: shrinking) | −39.90% (below 0%: shrinking) | 32.46% | 7.01% | Compare |
| CIGI Colliers International Group Inc. | $4.9B | 41.5× | 36.5× | +11.93% (above 0%: growing) | +20.59% (above 0%: growing) | +285.13% (above 0%: growing) | 38.92% | 6.15% | Compare |
| CWK Cushman & Wakefield PLC | $3.3B | 48.2× | 12.4× | +7.75% (above 0%: growing) | +0.91% (above 0%: growing) | −21.73% (below 0%: shrinking) | 17.32% | 4.63% | |
| IHS IHS Holding Limited | $2.9B | 20.1× | 11.9× | +10.41% (above 0%: growing) | n/m | −41.30% (below 0%: shrinking) | 48.32% | 19.32% | Compare |
| NMRK Newmark Group, Inc. | $2.2B | 14.2× | 14.6× | +12.71% (above 0%: growing) | +3.85% (above 0%: growing) | −392.18% (below 0%: shrinking) | 100.00% | 8.75% | Compare |
| OPEN Opendoor Technologies Inc. | $1.7B | — (loss-making) | — (loss-making) | +11.69% (above 0%: growing) | n/m | −293.52% (below 0%: shrinking) | 3.72% | (18.30%) | Compare |
| HBNB Hotel101 Global Holdings Corp. | $1.1B | — | — | — | — | — | — | — | Compare |
| MMI Marcus & Millichap, Inc. | $1.1B | 70.9× | 63.6× | +7.47% (above 0%: growing) | +383.87% (above 0%: growing) | −37.35% (below 0%: shrinking) | 0.00% | (0.43%) | Compare |
| Median of peers | $2.5B | 44.0× | 40.1× | +11.69% | +20.59% | −39.90% | 38.92% | 6.15% |
Pay and ownership Proxy statement filed 3 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 9.47m | 15.64m | 109.00 |
Ownership
Directors and executive officers, together
less than 1%
Vanguard Portfolio Management
10.40%
BlackRock, Inc.
9.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Cushman & Wakefield PLC (CWK) Latest News
5 Nov
4 Nov
29 Oct
15 Oct
6 Oct
30 Sep
25 Sep
CWK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score