Saturday 17 October 2026
Export NGG’s income statement to Excel — free account
National Grid Transco, PLC
NGG Utilities Utilities Regulated Electric
National Grid Transco, PLC’s revenue for fiscal 2026 (year ended March 2026) was $23.7 billion, up 1.11% from fiscal 2025.
81.22
2.15
+2.72%
Follow NGG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 57.65 | 46.36 | 47.96 | 44.29 | 55.89 | 47.22 | 56.41 | 55.13 | 55.82 | 74.03 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 75.29 | 59.82 | 62.98 | 69.08 | 73.55 | 80.20 | 74.48 | 73.40 | 78.49 | 94.64 | |||||
| People | |||||||||||||||
| People | Employees | 22,132 | 23,023 | 22,576 | 23,069 | 23,683 | 30,756 | 31,275 | 31,425 | 31,645 | 33,017 | ||||
| Revenue/emp, $m | 0.89 | 0.88 | 0.87 | 0.80 | 0.82 | 0.82 | 0.83 | 0.79 | 0.74 | 0.72 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 19,655 | 20,232 | 19,604 | 18,486 | 19,335 | 25,198 | 26,106 | 24,951 | 23,447 | 23,706 | ||||
| Gross margin, % | 21.34 | 22.90 | 19.22 | 19.12 | 19.59 | 23.69 | 17.96 | 22.48 | 26.85 | 27.94 | |||||
| EBT | 2,855 | 3,593 | 2,417 | 2,230 | 2,725 | 4,700 | 4,327 | 3,831 | 4,657 | 5,605 | |||||
| EBT margin, % | 14.53 | 17.76 | 12.33 | 12.06 | 14.09 | 18.65 | 16.58 | 15.36 | 19.86 | 23.64 | |||||
| Net income | 4,194 | 4,634 | 3,768 | 3,534 | 3,788 | 5,970 | 5,881 | 5,625 | 6,295 | 7,279 | |||||
| Depreciation | 1,936 | 2,030 | 2,085 | 2,085 | 2,187 | 2,499 | 2,391 | 2,591 | 3,163 | 3,012 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 26.12 | 29.23 | 28.95 | 26.71 | 27.44 | 35.01 | 35.67 | 33.79 | 24.91 | 23.96 | ||||
| Earnings | 13.99 | 6.80 | 2.89 | 2.34 | 3.05 | 4.47 | 12.95 | 3.90 | 3.96 | 4.39 | |||||
| Cash flow | 9.08 | 8.63 | 8.37 | 8.48 | 8.28 | 11.90 | 11.36 | 11.81 | 9.23 | 10.61 | |||||
| Capex | (6.08) | (7.48) | (7.57) | (8.88) | (8.88) | (10.47) | (11.21) | (12.60) | (12.58) | (14.24) | |||||
| Free cash flow | 3.00 | 1.15 | 0.80 | (0.39) | (0.59) | 1.43 | 0.15 | (0.79) | (3.35) | (3.63) | |||||
| Book value | 35.41 | 36.12 | 37.55 | 35.97 | 36.88 | 45.27 | 48.69 | 50.89 | 51.26 | 53.29 | |||||
| Shares, m | 753 | 692 | 677 | 692 | 705 | 720 | 732 | 738 | 941 | 989 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 4.89 | 5.68 | 94.15 | 56.29 | 55.91 | 52.11 | 19.75 | 18.61 | 18.00 | 23.21 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.97 | 0.98 | 1.29 | 0.97 | 1.06 | 1.01 | 1.15 | |||||
| EV/FCF | 3.47 | 7.47 | 14.57 | 34.71 | (112.34) | 37.28 | 26.82 | (37.16) | (8.98) | (6.22) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 6,836 | 5,974 | 5,669 | 5,871 | 5,836 | 8,566 | 8,314 | 8,722 | 8,686 | 10,493 | ||||
| Capex | (4,577) | (5,175) | (5,124) | (6,143) | (6,254) | (7,536) | (8,202) | (9,303) | (11,839) | (14,083) | |||||
| Free cash flow | 2,259 | 799 | 545 | (272) | (417) | 1,030 | 112 | (581) | (3,154) | (3,589) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 4,004 | (2,675) | (1,553) | (3,513) | 746 | (9,297) | 43 | (1,270) | 4,735 | (3,099) | ||||
| Total debt | 37,438 | 35,323 | 37,717 | 39,151 | 40,845 | 62,096 | 51,810 | 59,170 | 60,650 | 62,666 | |||||
| Net debt | 24,271 | 30,775 | 34,643 | 36,400 | 36,978 | 57,137 | 48,289 | 53,762 | 51,664 | 58,587 | |||||
| Shareholders’ equity | 26,648 | 25,006 | 25,428 | 24,899 | 25,983 | 32,583 | 35,631 | 37,574 | 48,258 | 52,714 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 11.71 | 5.74 | 2.47 | 1.91 | 2.48 | 2.96 | 7.79 | 2.45 | 2.85 | 3.09 | ||||
| ROIC | 5.15 | 5.19 | 3.92 | 3.60 | 3.76 | 4.16 | 4.38 | 3.85 | 3.94 | 4.09 | |||||
| ROE | 43.45 | 18.24 | 7.87 | 6.39 | 8.43 | 10.97 | 27.55 | 7.86 | 8.63 | 8.60 | |||||
Negative figures in brackets.
Fiscal years to Mar 2026
Charts ten years each
National Grid Transco, PLC vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SO Southern Company (The) | $102.6B | 21.9× | 20.8× | +0.06% (above 0%: growing) | +28.75% (above 0%: growing) | +23.51% (above 0%: growing) | 75.71% | 25.46% | Compare |
| DUK Duke Energy Corporation | $92.7B | 18.2× | 18.4× | +1.12% (above 0%: growing) | +10.40% (above 0%: growing) | −233.81% (below 0%: shrinking) | 73.06% | 26.99% | Compare |
| NGG National Grid Transco, PLC | $79.5B | 22.3× | 13.6× | +10.37% (above 0%: growing) | +115.14% (above 0%: growing) | −2,663.95% (below 0%: shrinking) | 23.34% | 0.00% | |
| AEP American Electric Power Company, Inc. | $67.7B | 21.8× | 20.3× | +7.04% (above 0%: growing) | −42.79% (below 0%: shrinking) | −28.81% (below 0%: shrinking) | 70.56% | 22.90% | Compare |
| D Dominion Energy Inc. | $55.3B | 22.2× | 18.6× | +17.59% (above 0%: growing) | −57.95% (below 0%: shrinking) | +31.64% (above 0%: growing) | 67.68% | 7.34% | Compare |
| ETR Entergy Corporation | $49.7B | 26.5× | 25.3× | +5.85% (above 0%: growing) | −1.87% (below 0%: shrinking) | −16.71% (below 0%: shrinking) | 69.73% | 24.13% | Compare |
| XEL Xcel Energy Inc. | $46.9B | 20.8× | 19.2× | −5.11% (below 0%: shrinking) | +23.68% (above 0%: growing) | −37.30% (below 0%: shrinking) | 75.22% | 22.64% | Compare |
| EXC Exelon Corporation | $43.9B | 15.9× | 16.0× | +9.95% (above 0%: growing) | 0.00% | +49.00% (above 0%: growing) | 62.95% | 16.41% | Compare |
| ED Consolidated Edison Inc | $40.5B | 18.4× | 17.0× | +13.18% (above 0%: growing) | +22.06% (above 0%: growing) | −30.76% (below 0%: shrinking) | 74.22% | 13.57% | Compare |
| Median of peers | $52.5B | 21.3× | 18.9× | +6.45% | +5.20% | −22.76% | 71.81% | 22.77% |
National Grid Transco, PLC (NGG) key facts
- Strength: National Grid Transco, PLC’s revenue for fiscal 2026 (year ended March 2026) was $23.7 billion, up 1.11% from fiscal 2025.
- Strength: Net income was $7.3 billion, or $4.39 per share (basic), a net margin of 18.3%.
- National Grid Transco, PLC (NGG) is an Utilities Regulated Electric company in the Utilities sector, traded in the US as an ADR.
- As of October 16, 2026, NGG traded at $81.22, a market capitalization of $79.5 billion.
- At that price the stock trades at 22.3× trailing-twelve-month earnings; its P/E is higher than 54% of its own readings over the past ten years.
- National Grid Transco, PLC pays an annual dividend of $3.24 per share, a yield of 3.99%.
- Return on equity was 8.60% and debt-to-equity 1.19.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.39 (distress zone) for fiscal 2026.