Friday 6 November 2026
Export NGG’s income statement to Excel — free account
National Grid Transco, PLC
NGG Utilities Utilities Regulated Electric
National Grid Transco, PLC’s revenue for fiscal 2026 (year ended March 2026) was $23.7 billion, up 1.11% from fiscal 2025.
85.85
0.63
+0.74%
Follow NGG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 19,655 | 20,232 | 19,604 | 18,486 | 19,335 | 25,198 | 26,106 | 24,951 | 23,447 | 23,706 | +2.1% | 4,925 | 5,374 | 5,791 | (37.5%) | |
| Gross margin, % | 21.34 | 22.90 | 19.22 | 19.12 | 19.59 | 23.69 | 17.96 | 22.48 | 26.85 | 27.94 | +6.6 pt | ||||||
| EBT | 2,855 | 3,593 | 2,417 | 2,230 | 2,725 | 4,700 | 4,327 | 3,831 | 4,657 | 5,605 | +7.8% | ||||||
| EBT margin, % | 14.53 | 17.76 | 12.33 | 12.06 | 14.09 | 18.65 | 16.58 | 15.36 | 19.86 | 23.64 | +9.1 pt | ||||||
| Net income | 4,194 | 4,634 | 3,768 | 3,534 | 3,788 | 5,970 | 5,881 | 5,625 | 6,295 | 7,279 | +6.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 26.12 | 29.23 | 28.95 | 26.71 | 27.44 | 35.01 | 35.67 | 33.79 | 24.91 | 23.96 | (1.0%) | |||||
| Earnings | 13.99 | 6.80 | 2.89 | 2.34 | 3.05 | 4.47 | 12.95 | 3.90 | 3.96 | 4.39 | (12.1%) | ||||||
| Cash flow | 9.08 | 8.63 | 8.37 | 8.48 | 8.28 | 11.90 | 11.36 | 11.81 | 9.23 | 10.61 | +1.7% | ||||||
| Capex | (6.08) | (7.48) | (7.57) | (8.88) | (8.88) | (10.47) | (11.21) | (12.60) | (12.58) | (14.24) | +9.9% | ||||||
| Free cash flow | 3.00 | 1.15 | 0.80 | (0.39) | (0.59) | 1.43 | 0.15 | (0.79) | (3.35) | (3.63) | n/m | ||||||
| Book value | 35.41 | 36.12 | 37.55 | 35.97 | 36.88 | 45.27 | 48.69 | 50.89 | 51.26 | 53.29 | +4.6% | ||||||
| Shares, m | 753 | 692 | 677 | 692 | 705 | 720 | 732 | 738 | 941 | 989 | +3.1% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 4.89 | 5.68 | 94.15 | 56.29 | 55.91 | 52.11 | 19.75 | 18.61 | 18.00 | 23.21 | 34.9 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.97 | 0.98 | 1.29 | 0.97 | 1.06 | 1.01 | 1.15 | 0.7 | ||||||
| EV/FCF | 3.47 | 7.47 | 14.57 | 34.71 | (112.34) | 37.28 | 26.82 | (37.16) | (8.98) | (6.22) | (4.0) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 6,836 | 5,974 | 5,669 | 5,871 | 5,836 | 8,566 | 8,314 | 8,722 | 8,686 | 10,493 | +4.9% | |||||
| Capex | (4,577) | (5,175) | (5,124) | (6,143) | (6,254) | (7,536) | (8,202) | (9,303) | (11,839) | (14,083) | +13.3% | ||||||
| Free cash flow | 2,259 | 799 | 545 | (272) | (417) | 1,030 | 112 | (581) | (3,154) | (3,589) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 4,004 | (2,675) | (1,553) | (3,513) | 746 | (9,297) | 43 | (1,270) | 4,735 | (3,099) | n/m | |||||
| Net debt | 24,271 | 30,775 | 34,643 | 36,400 | 36,978 | 57,137 | 48,289 | 53,762 | 51,664 | 58,587 | +10.3% | ||||||
| Shareholders’ equity | 26,648 | 25,006 | 25,428 | 24,899 | 25,983 | 32,583 | 35,631 | 37,574 | 48,258 | 52,714 | +7.9% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 11.71 | 5.74 | 2.47 | 1.91 | 2.48 | 2.96 | 7.79 | 2.45 | 2.85 | 3.09 | (8.6) pt | |||||
| ROIC | 5.15 | 5.19 | 3.92 | 3.60 | 3.76 | 4.16 | 4.38 | 3.85 | 3.94 | 4.09 | (1.1) pt | ||||||
| ROE | 43.45 | 18.24 | 7.87 | 6.39 | 8.43 | 10.97 | 27.55 | 7.86 | 8.63 | 8.60 | (34.8) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 22,132 | 23,023 | 22,576 | 23,069 | 23,683 | 30,756 | 31,275 | 31,425 | 31,645 | 33,017 | +4.5% | |||||
| Revenue/emp, $m | 0.89 | 0.88 | 0.87 | 0.80 | 0.82 | 0.82 | 0.83 | 0.79 | 0.74 | 0.72 | (2.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026
National Grid Transco, PLC vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SO Southern Company (The) | $107.4B | 21.2× | 21.3× | +13.04% (above 0%: growing) | +14.19% (above 0%: growing) | +362.13% (above 0%: growing) | 0.00% | 33.93% | Compare |
| DUK Duke Energy Corporation | $101.4B | 19.1× | 18.9× | +6.58% (above 0%: growing) | +9.94% (above 0%: growing) | −496.09% (below 0%: shrinking) | 0.00% | 30.17% | Compare |
| NGG National Grid Transco, PLC | $86.4B | 23.5× | 13.9× | +10.37% (above 0%: growing) | +115.14% (above 0%: growing) | −2,663.95% (below 0%: shrinking) | 23.34% | 0.00% | |
| AEP American Electric Power Company, Inc. | $69.0B | 20.3× | 20.1× | +13.66% (above 0%: growing) | +22.92% (above 0%: growing) | −376.09% (below 0%: shrinking) | 69.45% | 26.52% | Compare |
| D Dominion Energy Inc. | $61.3B | 23.2× | 22.5× | +24.08% (above 0%: growing) | +12.07% (above 0%: growing) | +50.09% (above 0%: growing) | 68.86% | 32.79% | Compare |
| ETR Entergy Corporation | $52.7B | 25.0× | 25.0× | +14.51% (above 0%: growing) | +29.75% (above 0%: growing) | −295.69% (below 0%: shrinking) | 72.75% | 33.93% | Compare |
| XEL Xcel Energy Inc. | $51.6B | 18.6× | 19.5× | +6.56% (above 0%: growing) | +71.48% (above 0%: growing) | +5.89% (above 0%: growing) | 72.99% | 28.55% | Compare |
| EXC Exelon Corporation | $48.2B | 18.1× | 16.2× | +9.16% (above 0%: growing) | −18.60% (below 0%: shrinking) | −410.43% (below 0%: shrinking) | 60.14% | 18.84% | Compare |
| ED Consolidated Edison Inc | $44.8B | 19.4× | 18.2× | +8.45% (above 0%: growing) | +8.38% (above 0%: growing) | +237.96% (above 0%: growing) | 0.00% | 23.81% | Compare |
| Median of peers | $57.0B | 19.8× | 19.8× | +11.10% | +13.13% | −144.90% | 64.50% | 29.36% |
National Grid Transco, PLC (NGG) Latest News
5 Nov
17 Jul
3 Jul
1 Jul
8 Jun
NGG metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score