Friday 6 November 2026
Export AEP’s income statement to Excel — free account
American Electric Power Company, Inc.
AEP Utilities Utilities Regulated Electric
American Electric Power Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $21.9 billion, up 10.9% from fiscal 2024.
- Revenue
- +13.7%
- EPS
- +22.9%
- Free cash flow
- −376.1%
- Total debt
- +15.1%
Quarter to September 2026, against a year earlier
126.78
2.46
−1.90%
Follow AEP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 16,380 | 15,425 | 16,196 | 15,561 | 14,919 | 16,792 | 19,640 | 18,982 | 19,721 | 21,876 | 23,612 | +3.3% | 23,751 | 24,957 | 27,298 | +7.7% | |
| Gross margin, % | 65.02 | 65.56 | 64.27 | 67.19 | 70.71 | 67.45 | 63.86 | 65.35 | 69.90 | 67.86 | 68.39 | +2.8 pt | ||||||
| EBT | 476 | 2,816 | 1,974 | 1,835 | 2,146 | 2,512 | 2,420 | 2,209 | 2,843 | 3,724 | 3,710 | +25.7% | ||||||
| EBT margin, % | 2.90 | 18.26 | 12.19 | 11.79 | 14.39 | 14.96 | 12.32 | 11.64 | 14.42 | 17.02 | 15.71 | +14.1 pt | ||||||
| Net income | 618 | 1,929 | 1,931 | 1,920 | 2,197 | 2,488 | 2,306 | 2,213 | 2,976 | 3,696 | 3,473 | +22.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 33.33 | 31.36 | 32.87 | 31.52 | 30.09 | 33.55 | 38.37 | 36.58 | 37.20 | 40.93 | 43.37 | +2.3% | |||||
| Earnings | 1.24 | 3.89 | 3.90 | 3.89 | 4.44 | 4.97 | 4.51 | 4.26 | 5.60 | 6.70 | 6.25 | +20.6% | ||||||
| Cash flow | 9.20 | 8.68 | 10.60 | 8.65 | 7.73 | 7.67 | 10.33 | 9.66 | 12.84 | 12.99 | 13.92 | +3.9% | ||||||
| Capex | (10.21) | (7.40) | (12.90) | (12.44) | (12.60) | (11.28) | (12.81) | (11.88) | (13.98) | (16.01) | (21.44) | +5.1% | ||||||
| Free cash flow | (1.01) | 1.28 | (2.30) | (3.80) | (4.87) | (3.61) | (2.47) | (2.22) | (1.14) | (3.02) | (7.52) | +13.0% | ||||||
| Book value | 35.44 | 37.24 | 38.68 | 40.34 | 41.91 | 45.31 | 47.13 | 48.73 | 50.91 | 60.27 | 62.53 | +6.1% | ||||||
| Shares, m | 491 | 492 | 493 | 494 | 496 | 501 | 512 | 519 | 530 | 535 | 541 | +0.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 50.61 | 18.66 | 19.16 | 24.30 | 18.75 | 17.87 | 21.04 | 19.57 | 16.47 | 17.21 | 20.29 | 22.4 | |||||
| P/S | 1.88 | 2.31 | 2.27 | 3.00 | 2.77 | 2.65 | 2.47 | 2.27 | 2.48 | 2.82 | 2.92 | 2.5 | ||||||
| P/B | 1.77 | 1.94 | 1.93 | 2.34 | 1.99 | 1.96 | 2.01 | 1.71 | 1.81 | 1.91 | 2.03 | 1.9 | ||||||
| EV/Sales | 3.19 | 3.75 | 3.80 | 4.86 | 4.97 | 4.76 | 4.52 | 4.51 | 4.75 | 5.03 | 5.20 | 4.4 | ||||||
| EV/FCF | (105.45) | 91.72 | (54.23) | (40.34) | (30.76) | (44.27) | (70.06) | (74.19) | (154.70) | (68.14) | (29.98) | (55.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4,522 | 4,270 | 5,223 | 4,270 | 3,833 | 3,840 | 5,288 | 5,012 | 6,804 | 6,944 | 7,580 | +4.9% | |||||
| Capex | (5,017) | (3,640) | (6,357) | (6,144) | (6,245) | (5,645) | (6,554) | (6,165) | (7,409) | (8,558) | (11,672) | +6.1% | ||||||
| Free cash flow | (496) | 631 | (1,134) | (1,874) | (2,412) | (1,805) | (1,266) | (1,153) | (605) | (1,614) | (4,092) | +14.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (3,464) | (4,018) | (4,535) | (6,221) | (5,575) | (4,617) | (6,491) | (5,501) | (7,220) | (7,262) | (7,446) | +8.6% | |||||
| Net debt | 21,427 | 22,238 | 24,654 | 28,929 | 32,913 | 35,397 | 40,169 | 42,380 | 44,706 | 48,342 | 53,657 | +9.5% | ||||||
| Shareholders’ equity | 17,420 | 18,314 | 19,059 | 19,913 | 20,775 | 22,680 | 24,122 | 25,286 | 26,986 | 32,218 | 34,043 | +7.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.98 | 2.98 | 2.88 | 2.66 | 2.81 | 2.95 | 2.55 | 2.32 | 2.97 | 3.29 | 2.84 | +2.3 pt | |||||
| ROIC | 1.87 | 5.43 | 3.84 | 3.32 | 3.48 | 3.67 | 3.39 | 3.28 | 3.75 | 4.13 | 3.94 | +2.3 pt | ||||||
| ROE | 3.46 | 10.70 | 10.30 | 9.86 | 10.81 | 11.45 | 9.86 | 8.94 | 11.35 | 12.09 | 10.24 | +8.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 17,634 | 17,666 | 17,582 | 17,408 | 16,787 | 16,688 | 16,974 | 17,250 | 16,330 | 17,581 | — | 0.0% | |||||
| Revenue/emp, $m | 0.93 | 0.87 | 0.92 | 0.89 | 0.89 | 1.01 | 1.16 | 1.10 | 1.21 | 1.24 | — | +3.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2021
| Vertically Integrated Utilities | 9,999 | 59.54% |
|---|---|---|
| T&D | 4,493 | 26.76% |
| G&M | 2,164 | 12.89% |
| AEPTHCo | 1,526 | 9.09% |
| AEPTHCo | 1,526 | 9.09% |
| Other Operating Segment | 72 | 0.43% |
| Corporate and Other | 72 | 0.43% |
| Gross margin | 67.45% | |
| Operating margin | 20.32% | |
| Pre-tax margin | 14.96% |
American Electric Power Company, Inc. vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SO Southern Company (The) | $107.4B | 21.2× | 21.3× | +13.04% (above 0%: growing) | +14.19% (above 0%: growing) | +362.13% (above 0%: growing) | 0.00% | 33.93% | Compare |
| DUK Duke Energy Corporation | $101.4B | 19.1× | 18.9× | +6.58% (above 0%: growing) | +9.94% (above 0%: growing) | −496.09% (below 0%: shrinking) | 0.00% | 30.17% | Compare |
| NGG National Grid Transco, PLC | $86.4B | 23.5× | 13.9× | +10.37% (above 0%: growing) | +115.14% (above 0%: growing) | −2,663.95% (below 0%: shrinking) | 23.34% | 0.00% | Compare |
| AEP American Electric Power Company, Inc. | $69.0B | 20.3× | 20.1× | +13.66% (above 0%: growing) | +22.92% (above 0%: growing) | −376.09% (below 0%: shrinking) | 69.45% | 26.52% | |
| D Dominion Energy Inc. | $61.3B | 23.2× | 22.5× | +24.08% (above 0%: growing) | +12.07% (above 0%: growing) | +50.09% (above 0%: growing) | 68.86% | 32.79% | Compare |
| ETR Entergy Corporation | $52.7B | 25.0× | 25.0× | +14.51% (above 0%: growing) | +29.75% (above 0%: growing) | −295.69% (below 0%: shrinking) | 72.75% | 33.93% | Compare |
| XEL Xcel Energy Inc. | $51.6B | 18.6× | 19.5× | +6.56% (above 0%: growing) | +71.48% (above 0%: growing) | +5.89% (above 0%: growing) | 72.99% | 28.55% | Compare |
| EXC Exelon Corporation | $48.2B | 18.1× | 16.2× | +9.16% (above 0%: growing) | −18.60% (below 0%: shrinking) | −410.43% (below 0%: shrinking) | 60.14% | 18.84% | Compare |
| ED Consolidated Edison Inc | $44.8B | 19.4× | 18.2× | +8.45% (above 0%: growing) | +8.38% (above 0%: growing) | +237.96% (above 0%: growing) | 0.00% | 23.81% | Compare |
| Median of peers | $57.0B | 20.3× | 19.2× | +9.77% | +13.13% | −144.90% | 41.74% | 29.36% |
From the latest earnings call
- CEO Bill Fuhrman said AEP expects demand on its system to more than triple by 2031, supported by contracted and committed load.
- CFO Trevor Mihalik said AEP’s five-year capital plan includes transmission, generation and distribution investment, with operating cash flow funding more than half.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
91.42%
Held by the ten largest
45.39%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 65.02m | 11.94% | +8.44m |
| BlackRock | 51.02m | 9.37% | +3.23m |
| State Street | 30.78m | 5.65% | +495.01k |
| Invesco | 19.53m | 3.59% | +474.58k |
| Morgan Stanley | 18.98m | 3.49% | +4.49m |
| Geode Capital Management | 14.40m | 2.65% | +181.51k |
| Wellington Management | 13.87m | 2.55% | +715.61k |
| Bank of America | 12.27m | 2.25% | +7.11m |
| Goldman Sachs | 10.97m | 2.01% | +5.81m |
| GQG Partners LLC | 10.26m | 1.89% | −4.76m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 18 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 36.61m | 44.77m | 166.24 |
| 2023 | 10.63m | 7.51m | 108.77 |
| 2022 | 16.38m | 21.52m | 122.17 |
| 2021 | 15.05m | 18.72m | 110.69 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
American Electric Power Company, Inc. (AEP) Latest News
5 Nov
3 Nov
29 Oct
28 Oct
26 Oct
23 Oct
22 Oct
AEP metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
American Electric Power Company, Inc. (AEP) is a public utility holding company headquartered in Columbus and founded in 1927. Its subsidiaries generate electricity, move it over high-voltage transmission lines and deliver it through local distribution networks. They serve households, businesses and other organizations, and also sell electricity and transmission services in wholesale markets.
AEP’s utilities traditionally combined all three activities: producing power, transmitting it over long distances and distributing it to customers. In parts of Michigan, Ohio and Texas, restructuring laws separated previously combined regulated rates. In Ohio, for example, customers can switch to a competitive electricity supplier while AEP’s subsidiary continues to provide delivery service.