Friday 6 November 2026
Export MTD’s income statement to Excel — free account
Mettler-Toledo International, Inc.
MTD Healthcare Diagnostics & Research
Mettler-Toledo International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, up 3.98% from fiscal 2024.
- Revenue
- +6.27%
- EPS
- +16.2%
- Free cash flow
- +33.0%
- Total debt
- −8.42%
Quarter to September 2026, against a year earlier
1,739.58
60.50
+3.60%
Follow MTD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,508 | 2,725 | 2,936 | 3,009 | 3,085 | 3,718 | 3,920 | 3,788 | 3,872 | 4,026 | 4,198 | +5.4% | 4,240 | 4,441 | 4,663 | +5.0% | |
| Gross margin, % | 57.32 | 57.82 | 57.38 | 57.87 | 58.38 | 58.41 | 58.88 | 59.16 | 60.06 | 59.37 | 60.40 | +2.0 pt | ||||||
| EBT | 504 | 574 | 652 | 681 | 749 | 949 | 1,071 | 974 | 1,037 | 1,049 | 1,128 | +8.5% | ||||||
| EBT margin, % | 20.10 | 21.07 | 22.21 | 22.65 | 24.27 | 25.53 | 27.31 | 25.70 | 26.79 | 26.05 | 26.87 | +5.9 pt | ||||||
| Net income | 384 | 376 | 513 | 561 | 603 | 769 | 873 | 789 | 863 | 869 | 934 | +9.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 94.59 | 105.98 | 116.42 | 122.46 | 129.18 | 160.74 | 174.27 | 173.39 | 182.47 | 195.36 | 210.30 | +8.4% | |||||
| Earnings | 14.49 | 14.62 | 20.33 | 22.84 | 25.24 | 33.25 | 38.79 | 36.10 | 40.67 | 42.17 | 46.26 | +12.6% | ||||||
| Cash flow | 17.38 | 20.08 | 22.41 | 24.56 | 30.34 | 39.29 | 38.19 | 44.21 | 45.63 | 46.37 | 49.31 | +11.5% | ||||||
| Capex | (4.66) | (4.49) | (5.34) | (3.90) | (3.74) | (4.49) | (5.37) | (4.78) | (4.82) | (5.20) | 0.00 | +1.2% | ||||||
| Free cash flow | 12.72 | 15.59 | 17.07 | 20.66 | 26.60 | 34.80 | 32.82 | 39.43 | 40.81 | 41.18 | 49.31 | +13.9% | ||||||
| Book value | 16.40 | 21.28 | 23.40 | 17.13 | 11.84 | 7.41 | 1.10 | (6.86) | (5.98) | (1.15) | 3.89 | n/m | ||||||
| Shares, m | 27 | 26 | 25 | 25 | 24 | 23 | 22 | 22 | 21 | 21 | 20 | (2.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 29.05 | 42.82 | 27.78 | 34.67 | 45.08 | 50.98 | 37.63 | 33.63 | 30.06 | 33.01 | 37.70 | 36.5 | |||||
| P/S | 4.47 | 5.91 | 4.86 | 6.48 | 8.82 | 10.56 | 8.39 | 7.00 | 6.71 | 7.14 | 8.29 | 7.0 | ||||||
| P/B | 25.75 | 29.42 | 24.17 | 46.32 | 96.29 | 229.01 | 1,326.17 | 0.00 | 0.00 | 0.00 | 448.31 | 177.7 | ||||||
| EV/Sales | 4.76 | 6.21 | 5.15 | 6.84 | 9.22 | 10.98 | 8.88 | 7.53 | 7.21 | 7.65 | 8.76 | 7.4 | ||||||
| EV/FCF | 35.39 | 42.23 | 35.12 | 40.53 | 44.80 | 50.74 | 47.14 | 33.13 | 32.24 | 36.32 | 42.13 | 39.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 461 | 516 | 565 | 603 | 725 | 909 | 859 | 966 | 968 | 956 | 984 | +8.4% | |||||
| Capex | (124) | (115) | (135) | (96) | (89) | (104) | (121) | (104) | (102) | (107) | (111) | (1.6%) | ||||||
| Free cash flow | 337 | 401 | 430 | 508 | 635 | 805 | 738 | 861 | 866 | 849 | 984 | +10.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 309 | 317 | 311 | 355 | 217 | 123 | 227 | 49 | 26 | 165 | 126 | (6.8%) | |||||
| Net debt | 735 | 831 | 857 | 1,083 | 1,240 | 1,583 | 1,919 | 2,011 | 1,955 | 2,085 | 1,971 | +12.3% | ||||||
| Shareholders’ equity | 435 | 547 | 590 | 421 | 283 | 171 | 25 | (150) | (127) | (24) | 78 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 18.63 | 15.94 | 19.84 | 20.75 | 21.51 | 25.04 | 25.59 | 23.04 | 26.17 | 25.00 | 25.89 | +6.4 pt | |||||
| ROIC | 28.69 | 27.65 | 29.51 | 30.26 | 32.18 | 35.43 | 36.22 | 36.26 | 38.54 | 33.91 | 0.00 | +5.2 pt | ||||||
| ROE | 75.71 | 76.56 | 90.14 | 111.02 | 171.37 | 338.69 | 889.34 | (1,260.59) | (623.59) | (1,154.87) | (1,089.06) | (1,230.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 14,200 | 15,400 | 16,000 | 16,200 | 16,500 | 17,800 | 18,000 | 17,300 | 17,300 | 18,100 | — | +2.7% | |||||
| Revenue/emp, $m | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | — | +2.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| US Operations | 1,496 | 37.16% |
|---|---|---|
| Western European Operations | 896 | 22.25% |
| Other Operations | 789 | 19.58% |
| Chinese Operations | 635 | 15.77% |
| Swiss Operations | 211 | 5.24% |
| Gross margin | 59.37% | |
| Operating margin | 27.78% | |
| Pre-tax margin | 26.05% |
Mettler-Toledo International, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IDXX IDEXX Laboratories, Inc. | $52.8B | 44.8× | 37.3× | +9.86% (above 0%: growing) | +17.30% (above 0%: growing) | +17.58% (above 0%: growing) | 62.94% | 33.14% | Compare |
| A Agilent Technologies, Inc. | $48.4B | 33.8× | 34.1× | +8.06% (above 0%: growing) | +8.47% (above 0%: growing) | +69.50% (above 0%: growing) | 55.48% | 23.64% | Compare |
| WAT Waters Corporation | $44.5B | 194× | 81.0× | +120.91% (above 0%: growing) | −67.02% (below 0%: shrinking) | −66.71% (below 0%: shrinking) | 50.25% | 7.24% | Compare |
| IQV IQVIA Holdings Inc. | $43.7B | 31.8× | 34.8× | +8.00% (above 0%: growing) | +10.16% (above 0%: growing) | −21.25% (below 0%: shrinking) | 33.83% | 12.92% | Compare |
| MTD Mettler-Toledo International, Inc. | $33.6B | 37.6× | 36.1× | +4.48% (above 0%: growing) | +18.30% (above 0%: growing) | +33.01% (above 0%: growing) | 63.29% | 30.61% | |
| ILMN Illumina, Inc. | $31.5B | 35.6× | 46.4× | +4.15% (above 0%: growing) | +48.98% (above 0%: growing) | +49.80% (above 0%: growing) | 73.52% | 27.02% | Compare |
| LH Labcorp Holdings Inc. | $29.5B | 29.5× | 26.7× | +6.92% (above 0%: growing) | +3.18% (above 0%: growing) | +44.73% (above 0%: growing) | 29.08% | 10.55% | Compare |
| DGX Quest Diagnostics Incorporated | $28.0B | 25.0× | 24.4× | +9.98% (above 0%: growing) | +29.36% (above 0%: growing) | +6.21% (above 0%: growing) | 33.65% | 15.47% | Compare |
| GH Guardant Health, Inc. | $20.6B | — (loss-making) | — (loss-making) | +36.12% (above 0%: growing) | n/m | +18.74% (above 0%: growing) | 65.42% | (36.78%) | Compare |
| Median of peers | $37.6B | 33.8× | 34.8× | +8.96% | +10.16% | +18.16% | 52.87% | 14.20% |
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
94.04%
Held by the ten largest
49.78%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 2.54m | 11.73% | +15.04k |
| BlackRock | 1.88m | 8.68% | +111.34k |
| Capital Group | 1.60m | 7.36% | +454.27k |
| T. Rowe Price | 1.01m | 4.66% | −28.06k |
| State Street | 951.68k | 4.39% | +9.14k |
| AllianceBernstein | 679.10k | 3.13% | −78.01k |
| Geode Capital Management | 612.15k | 2.82% | +6.41k |
| BNY | 596.91k | 2.75% | −106.57k |
| Morgan Stanley | 465.23k | 2.15% | −22.85k |
| Wellington Management | 459.06k | 2.12% | +413.55k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Mettler-Toledo International, Inc. (MTD) Latest News
5 Nov
23 Oct
31 Jul
9 May
8 May
7 May
MTD metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Mettler-Toledo is a global supplier of precision instruments and services used in research, quality control and manufacturing. Its equipment measures, weighs, analyzes, inspects and records physical or chemical properties in laboratories, production facilities, logistics operations and food-retail stores.
Its laboratory portfolio includes balances, pipettes, titrators, pH meters, process sensors, thermal-analysis systems, density and refractometry instruments, moisture analyzers, spectrophotometers and cell counters. LabX software manages instrument data and automates laboratory workflows. Process-analytics instruments measure liquid and gas parameters during pharmaceutical, biotechnology, beverage, chemical, refining and power-production processes.