Friday 6 November 2026
Export NTRA’s income statement to Excel — free account
Natera, Inc.
NTRA Healthcare Diagnostics & Research
Natera, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 35.9% from fiscal 2024.
- Revenue
- +34.1%
- EPS
- +34.4%
- Free cash flow
- −85.8%
- Total debt
- −0.06%
Quarter to September 2026, against a year earlier
309.70
54.06
−14.86%
Follow NTRA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 213 | 210 | 258 | 302 | 391 | 625 | 820 | 1,083 | 1,697 | 2,306 | 2,909 | +30.3% | 2,910 | 3,518 | 4,279 | +22.9% | |
| Gross margin, % | 36.20 | 33.41 | 35.55 | 41.96 | 47.92 | 49.09 | 44.37 | 45.52 | 60.30 | 64.75 | 0.00 | +28.5 pt | ||||||
| EBT | (100) | (137) | (128) | (123) | (230) | (471) | (547) | (435) | (190) | (268) | (225) | +11.6% | ||||||
| EBT margin, % | (47.14) | (65.44) | (49.61) | (40.63) | (58.73) | (75.32) | (66.67) | (40.14) | (11.18) | (11.63) | (7.73) | +35.5 pt | ||||||
| Net income | (100) | (138) | (128) | (125) | (230) | (472) | (548) | (435) | (190) | (208) | (165) | +8.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.12 | 3.93 | 4.45 | 4.35 | 4.83 | 6.91 | 8.33 | 9.41 | 13.61 | 16.87 | 20.19 | +17.0% | |||||
| Earnings | (1.86) | (2.56) | (2.22) | (1.79) | (2.84) | (5.21) | (5.57) | (3.78) | (1.53) | (1.52) | (1.14) | (2.2%) | ||||||
| Cash flow | (1.44) | (1.83) | (1.22) | (0.91) | (2.25) | (3.70) | (4.38) | (2.15) | 1.09 | 1.57 | 1.48 | n/m | ||||||
| Capex | (0.45) | (0.19) | (0.07) | (0.07) | (0.24) | (0.45) | (0.48) | (0.34) | (0.62) | (1.02) | (1.11) | +9.5% | ||||||
| Free cash flow | (1.88) | (2.02) | (1.29) | (0.98) | (2.49) | (4.15) | (4.87) | (2.49) | 0.47 | 0.56 | 0.36 | n/m | ||||||
| Book value | 2.06 | 0.48 | 0.56 | 4.01 | 6.00 | 7.21 | 7.17 | 6.66 | 9.59 | 12.52 | 12.98 | +22.2% | ||||||
| Shares, m | 52 | 53 | 58 | 70 | 81 | 91 | 98 | 115 | 125 | 137 | 141 | +11.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 2.89 | 2.41 | 3.13 | 7.75 | 20.62 | 13.52 | 4.62 | 6.58 | 11.63 | 13.58 | 18.12 | 8.7 | ||||||
| P/B | 5.76 | 19.86 | 25.11 | 8.41 | 16.58 | 12.95 | 5.37 | 9.30 | 16.52 | 18.29 | 28.19 | 13.8 | ||||||
| EV/Sales | 2.53 | 2.43 | 3.00 | 6.70 | 19.38 | 12.59 | 3.96 | 6.10 | 11.28 | 13.27 | 17.87 | 8.1 | ||||||
| EV/FCF | (5.52) | (4.73) | (10.38) | (29.62) | (37.49) | (20.92) | (6.78) | (23.08) | 276.45 | 280.55 | 990.54 | 41.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (74) | (98) | (71) | (63) | (183) | (335) | (432) | (247) | 136 | 215 | 213 | n/m | |||||
| Capex | (23) | (10) | (4) | (5) | (20) | (41) | (48) | (39) | (77) | (139) | (160) | +22.1% | ||||||
| Free cash flow | (97) | (108) | (74) | (68) | (202) | (376) | (479) | (286) | 59 | 76 | 52 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 78 | 75 | 127 | 343 | 664 | 874 | 901 | 951 | 1,032 | 1,056 | 1,110 | +33.6% | |||||
| Net debt | (98) | 4 | (35) | (317) | (485) | (584) | (536) | (516) | (888) | (996) | 80 | +29.4% | ||||||
| Shareholders’ equity | 106 | 25 | 32 | 279 | 486 | 653 | 706 | 765 | 1,195 | 1,712 | 1,870 | +36.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (42.16) | (64.72) | (53.09) | (29.34) | (30.33) | (43.50) | (41.64) | (30.66) | (12.28) | (10.26) | (7.21) | +31.9 pt | |||||
| ROIC | (710.26) | (285.12) | 0.00 | 0.00 | (10,224.90) | (422.60) | (199.67) | (111.70) | (45.18) | (27.03) | (8.35) | +683.2 pt | ||||||
| ROE | (68.90) | (208.70) | (445.14) | (80.31) | (60.07) | (82.79) | (80.62) | (59.11) | (19.42) | (14.32) | (10.55) | +54.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 852 | 893 | 975 | 1,039 | 1,815 | 2,670 | 3,018 | 3,293 | 4,434 | 6,140 | — | +24.5% | |||||
| Revenue/emp, $m | 0.25 | 0.23 | 0.26 | 0.29 | 0.22 | 0.23 | 0.27 | 0.33 | 0.38 | 0.38 | — | +4.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Natera, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IDXX IDEXX Laboratories, Inc. | $52.8B | 44.8× | 37.3× | +9.86% (above 0%: growing) | +17.30% (above 0%: growing) | +17.58% (above 0%: growing) | 62.94% | 33.14% | Compare |
| NTRA Natera, Inc. | $52.4B | — (loss-making) | — (loss-making) | +34.08% (above 0%: growing) | n/m | −85.80% (below 0%: shrinking) | 0.00% | (8.60%) | |
| A Agilent Technologies, Inc. | $48.4B | 33.8× | 34.1× | +8.06% (above 0%: growing) | +8.47% (above 0%: growing) | +69.50% (above 0%: growing) | 55.48% | 23.64% | Compare |
| WAT Waters Corporation | $44.5B | 194× | 81.0× | +120.91% (above 0%: growing) | −67.02% (below 0%: shrinking) | −66.71% (below 0%: shrinking) | 50.25% | 7.24% | Compare |
| IQV IQVIA Holdings Inc. | $43.7B | 31.8× | 34.8× | +8.00% (above 0%: growing) | +10.16% (above 0%: growing) | −21.25% (below 0%: shrinking) | 33.83% | 12.92% | Compare |
| MTD Mettler-Toledo International, Inc. | $33.6B | 37.6× | 36.1× | +4.48% (above 0%: growing) | +18.30% (above 0%: growing) | +33.01% (above 0%: growing) | 63.29% | 30.61% | Compare |
| ILMN Illumina, Inc. | $31.5B | 35.6× | 46.4× | +4.15% (above 0%: growing) | +48.98% (above 0%: growing) | +49.80% (above 0%: growing) | 73.52% | 27.02% | Compare |
| LH Labcorp Holdings Inc. | $29.5B | 29.5× | 26.7× | +6.92% (above 0%: growing) | +3.18% (above 0%: growing) | +44.73% (above 0%: growing) | 29.08% | 10.55% | Compare |
| DGX Quest Diagnostics Incorporated | $28.0B | 25.0× | 24.4× | +9.98% (above 0%: growing) | +29.36% (above 0%: growing) | +6.21% (above 0%: growing) | 33.65% | 15.47% | Compare |
| Median of peers | $38.6B | 34.7× | 35.5× | +8.03% | +13.73% | +25.30% | 52.87% | 19.56% |
From the latest earnings call
- CEO Solomon Moshkevich said clinical MRD volumes grew as Natera added accounts and patients, with repeat testing also contributing to the increase.
- CFO Michael Brophy said Natera accelerated investment in its pharmaceutical offerings and operations to meet demand, raising its expense outlook for the year.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
94.83%
Held by the ten largest
48.81%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 13.34m | 9.29% | +444.07k |
| JPMorgan Chase | 12.87m | 8.96% | −521.32k |
| BlackRock | 10.91m | 7.60% | +237.27k |
| T. Rowe Price | 10.15m | 7.06% | −3.17m |
| Fidelity (FMR) | 5.45m | 3.80% | +2.90m |
| Wellington Management | 4.04m | 2.81% | −727.85k |
| Franklin Templeton | 3.74m | 2.61% | +365.58k |
| State Street | 3.66m | 2.55% | +238.15k |
| Duquesne Family Office LLC | 3.19m | 2.22% | +122.70k |
| Geode Capital Management | 2.75m | 1.91% | −25.91k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 14.96m | 60.79m | 230.19 |
| 2024 | 13.03m | 95.39m | 159.06 |
| 2023 | 12.73m | 32.77m | 62.94 |
| 2022 | 8.25m | (10.48m) | 40.36 |
| 2021 | 23.34m | 17.84m | 93.84 |
Ownership
Directors and executive officers, together
5.05%
J.P. Morgan Chase & Co.
9.01%
T. Rowe Price Associates, Inc.
7.64%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Natera, Inc. (NTRA) Latest News
6 Nov
5 Nov
28 Oct
27 Oct
21 Oct
20 Oct
15 Oct
13 Oct
NTRA metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Natera is a diagnostics company that sells genetic tests for cancer, women’s health and organ health. Founded in 2004, it is headquartered in Austin, Texas. Solomon Moshkevich is its chief executive officer.
The company’s technology measures genetic material, including fragments of DNA circulating in blood, and uses computer algorithms to interpret the results. Physicians use its tests to inform decisions about cancer treatment, pregnancy and transplant care. Natera also offers tests to researchers and pharmaceutical companies.