Waters Corporation WAT

433.54 3.24 0.75% as of 25 Sep
Market cap
$42.3B
P/E
108×
Indexes indicate stock being part of an index,
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 0.45
Total sells 1.44
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — 2 — — — — — —
Sell — — — — — — — — — — 1 —
Insider Ownership 0.10%

Capital & Financial Ratios

Market Cap 42,280.00
Revenue 4,644.29
Net Income 166.63
Free Cash Flow 366.60
Net Debt 4,347.00
Current Ratio 1.86
Debt/Equity 0.32
P/E ratio 107.97
P/S ratio 9.18
P/B ratio 2.81
Past 5Y EPS Growth 4.28%
This Y EPS Growth 10.99%
Next Y EPS Growth 13.24%
Next 5Y EPS Growth 11.89%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 396 325 588 539
Receivables 702 733 829 1,987
Inventory 516 477 572 1,377
Other 138 133 159 562
1,753 1,669 2,148 4,465
2023 2024 2025 Q'26
Payables 85 100 104 863
ST’ Debt — — — —
Other 169 149 231 545
790 790 1,239 2,399
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 4.48% 6.00% 2.12%
Cash Flow 1.30% (3.76%) 2.18%
Earnings 3.20% 4.26% (3.17%)
Book Value 2.21% 61.64% 71.87%

Revenue

Mar Jun Sep Dec Year
’26 1,267 1,645 — — —
’25 662 771 800 932 3,165
’24 637 709 740 873 2,958
’23 685 741 712 819 2,956
’22 691 714 709 859 2,972
’21 609 682 659 836 2,786
’20 465 520 594 787 2,365
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 (3) 201 — — —
’25 260 41 187 165 653
’24 263 55 205 240 762
’23 197 18 158 230 603
’22 198 57 158 199 612
’21 218 143 168 218 747
’20 152 199 173 267 791
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (42) 153 — — —
’25 234 18 162 93 508
’24 234 18 179 188 620
’23 162 (28) 120 (1,094) (840)
’22 165 10 116 137 428
’21 179 99 128 173 579
’20 101 153 144 140 538
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.87) (1.39) — — —
’25 2.03 2.47 2.50 3.77 10.76
’24 1.72 2.40 2.71 3.88 10.71
’23 2.38 2.55 2.27 3.65 10.84
’22 2.62 2.72 2.60 3.81 11.73
’21 2.37 2.69 2.60 3.52 11.17
’20 0.86 1.98 2.03 3.49 8.36
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
112.00 134.68 167.94 174.95 154.39 244.77 265.61 231.90 279.24 275.05

Analyst estimates 2026–2028

Powerpack
Low Price
162.53 201.95 220.20 255.21 252.67 428.22 372.24 350.97 397.02 423.56
High Price
6,900 7,000 7,200 7,500 7,400 7,800 8,200 7,900 7,600 7,900
Employees
0 0 0 0 0 0 0 0 0 0
Revenue/Emp
2,167 2,309 2,420 2,407 2,365 2,786 2,972 2,956 2,958 3,165
Revenue
58.87% 58.99% 58.98% 58.00% 57.44% 58.49% 58.00% 59.57% 59.43% 59.28%
Gross Margin
600 641 682 678 611 806 838 736 755 755
EBT
27.69% 27.76% 28.19% 28.18% 25.83% 28.94% 28.19% 24.90% 25.52% 23.85%
EBT Margin
522 20 594 592 522 693 708 642 638 643
Net Income
96 106 108 105 125 132 130 166 192 206
Depreciation
26.83 28.94 31.43 35.59 38.09 45.24 49.55 50.04 49.86 53.19
Revenue/Sh
6.46 0.25 7.71 8.76 8.40 11.25 11.80 10.87 10.75 10.80
Earnings/Sh
7.96 8.74 7.85 9.51 12.73 12.14 10.20 10.20 12.84 10.97
Cash Flow/Sh
(1.13) (1.13) (1.25) (2.42) (4.07) (2.73) (3.06) (24.43) (2.40) (2.44)
Capex/Sh
6.83 7.61 6.60 7.09 8.66 9.40 7.14 (14.22) 10.44 8.53
Free CF/Sh
28.49 27.99 20.36 (3.20) 3.74 5.97 8.41 19.47 30.82 43.04
Book Value/Sh
81 80 77 68 62 62 60 59 59 60
Shares
21.09 815.38 24.37 26.40 29.49 33.06 29.24 30.18 34.48 35.20
PE Ratio
5.09 6.76 6.00 6.57 6.50 8.24 6.98 6.57 7.44 7.14
PS Ratio
4.79 6.99 9.27 0.00 66.18 62.42 41.09 16.88 12.04 8.82
PB Ratio
4.57 6.11 5.76 7.08 6.82 8.57 7.33 7.21 7.88 7.25
EV/Sales
18.50 23.25 27.69 35.94 30.28 41.26 50.85 (25.38) 37.62 45.24
EV/FCF
643 698 604 643 791 747 612 603 762 653
Op' Cash Flow
(91) (90) (96) (164) (253) (168) (183) (1,443) (142) (145)
Capex
552 607 508 479 538 579 428 (840) 620 508
FCF
3,115 3,664 2,214 721 596 948 978 963 879 908
Working Cap'
1,702 1,898 1,148 1,581 1,207 1,514 1,525 2,306 1,626 947
Total Debt
(1,111) (1,496) (587) 1,244 763 945 1,043 1,910 1,301 360
Net Debt
2,302 2,234 1,567 (216) 232 368 504 1,150 1,829 2,561
Sh' Equity
11.68% 0.41% 13.12% 18.85% 19.33% 23.35% 22.20% 16.24% 13.90% 13.35%
ROA
32.80% 56.11% 47.17% 43.10% 40.52% 39.14% 35.26% 16.70% 16.50% 17.17%
ROIC
23.92% 0.90% 31.24% 87.67% 6,576.65% 231.06% 162.32% 77.62% 42.82% 29.28%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Waters Corporation peers in Diagnostics & Research

All 52 Diagnostics & Research stocks →

WAT metrics, ten years each

Waters Corporation (WAT) key facts

  • Waters Corporation (WAT) is a Diagnostics & Research company in the Healthcare sector, listed on the New York Stock Exchange.
  • Waters Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 6.99% from fiscal 2024.
  • As of September 25, 2026, WAT traded at $433.54, a market capitalization of $42.3 billion.
  • Return on equity was 29.3% and debt-to-equity 0.32.

Source: company filings (standardised) and stockrow calculations.

Waters Corporation (WAT) Latest News

News by impact score

Fine-tune

26 Sep

4

Waters Corporation topped Q2 expectations with 9% organic growth, above the guided 6–8%, as instruments and services grew in the high single digits and chemistry doubled. AI demand and replacement cycles are expanding opportunities for lab software, consumables and quality-control workflows, with visibility into instrument replacement demand through 2027. The BD acquisition integration is progressing ahead of schedule, aiming for a $200 million annualized cost-synergy run rate by year-end and additional savings in procurement, manufacturing and distribution. End markets were broad: pharma and life sciences posted double-digit growth; China and India delivered strong results. Growth products include the Alliance iS platform for QC, Xevo TQ Absolute and TQ Absolute XR for PFAS testing, and Xevo MRT for drug discovery; reshoring and ongoing replacement cycles remain meaningful through 2030. Integration of the carved-out BD business remains challenging. AI-driven demand, instrument replacement cycles and faster BD synergies provide meaningful upside to Waters' growth and margins.

24 Sep

3

Waters Corporation (WAT) is labeled the sole growth-stock with 'all-star potential' in StockStory’s piece, with two peers deemed riskier. Waters, founded in 1958, makes analytical instruments for liquid chromatography, mass spectrometry, and thermal analysis, and posted 52.5% revenue growth in the last year. The forecast calls for about 48.6% revenue growth in the next year. The report praises solid free cash flow relative to peers, strong returns on capital, and reinvestment opportunities, implying a cushion for expansion. At $420.75 per share, Waters trades at roughly 27.3x forward earnings. By contrast, The Pennant Group and Flutter Entertainment are viewed as less favorable due to scale, cash-flow, debt, or revenue-base concerns. A free comprehensive Waters report is suggested for more details. Strong near-term growth and cash flow support upside, but absence of transformative catalysts keeps upside limited.

23 Sep

3

Waters Corporation (WAT) was named a top contributor in Madison Mid Cap Fund’s Q2 2026 investor letter. The life-science tools maker benefited from solid results in its legacy Waters segment and from recently acquired biosciences and diagnostics businesses from Becton Dickinson, helping drive outperformance as AI infrastructure exposure boosts the broader market. As of September 22, 2026, Waters closed at $425.74, with a 1-month gain of 2.79% and a 52-week rise of 45.48%. The company has a roughly $41.8 billion market cap. The letter notes Waters sits among AI-linked beneficiaries, though the fund remains cautious on broader AI stock valuations and explores other AI names with potentially greater upside and lower downside risk. Madison’s review also cites hedge-fund ownership (64 portfolios end-Q2) and notes AI-driven risk/return dynamics for mid-cap names. Inclusion as a top Q2 contributor boosts near-term investor visibility and sentiment for Waters, though it doesn't change long-term fundamentals.

18 Sep

4

Waters launches BD FACSDiscover A7 for advanced flow cytometry. New product launch in flow cytometry expands offerings and supports revenue growth.

14 Sep

4

Waters launches BD FACSDiscover A7 Cell Analyzer, establishing benchmark for standardized spectral flow cytometry. Product launch advances Waters cytometry offerings and market positioning.

3

Waters launches BD FACSDiscover A7 Cell Analyzer commercially, establishing benchmark for standardized spectral flow cytometry. New cell analyzer launch introduces product innovation that may improve Waters positioning in flow cytometry without altering overall trajectory.

3 Sep

5

Waters Corporation undergoes leadership shift and upgrades outlook, positioning changes as potential game changers for operations and market performance. Leadership transition paired with raised guidance signals fundamental redefinition of competitive position and long-term prospects.

4

Waters Corporation raised its financial guidance, prompting questions on whether its stock remains undervalued. Guidance increase signals stronger future results that can shift valuation and investor views.

12 Aug

3

Waters Corporation's Q2 earnings call drew analyst questions on financial results, operational challenges, product demand, and strategic priorities. Analyst questions from the earnings call highlight investor focus on performance metrics that may shape near-term sentiment without altering long-term trajectory.

11 Aug

3 transcript

Waters Corporation held its Q2 2026 earnings call, reporting quarterly financial results and providing forward-looking guidance on operations and market conditions. Earnings call delivers quarterly results and guidance that can shift near-term investor sentiment and valuation without signaling structural change.

10 Aug

3

Waters Corporation (WAT) is presented as a surging stock with strong competitive advantages while two other stocks are rejected. Competitive advantages cited for WAT may modestly support investor sentiment and positioning in analytical instruments.

9 Aug

3

Waters Corporation released Q2 earnings call highlights covering financial results, operational updates and forward outlook for the analytical instruments maker. Quarterly earnings highlights typically move short-term sentiment and valuations but rarely alter long-term company trajectory.

8 Aug

4

Waters Corporation launches Xevo TQ Absolute XR IVD for clinical labs. New Xevo TQ Absolute XR IVD product launch targets clinical labs and can materially expand Waters revenue and competitive positioning in diagnostics.

5 Aug

4

Waters Q2 earnings surpassed estimates and the company raised its 2026 revenue growth outlook. Earnings beat paired with raised multi-year revenue guidance signals stronger business momentum that can lift valuation and investor sentiment.

4 Aug

4 transcript

Waters Corp reported strong organic growth in Q2 2026 and raised guidance. Strong organic growth and raised guidance signal major positive shifts in Waters Corporation's performance and investor expectations.

3 transcript

Waters Corporation held Q2 2026 earnings call covering quarterly financial results, revenue, guidance and operational updates. Earnings call provides performance details and outlook that can moderately shift near-term investor sentiment and valuation.

3

Waters Corporation exceeded second-quarter forecasts driven by continued broad-based growth across operations. Quarterly forecast exceedance with broad growth points to moderately noticeable but limited effects on trajectory.

3

Waters Corporation exceeded Q2 CY2026 expectations. Quarterly earnings beats typically produce moderate stock price gains and sentiment shifts without altering long-term company trajectory.

3

Waters Corporation reported second quarter 2026 financial results. Quarterly results update financial metrics and may shift near-term investor views without indicating major strategic shifts.

3 Aug

3

Waters Corporation prepares to report Q2 earnings with analysts providing revenue and EPS forecasts amid standard market anticipation. Q2 earnings preview may moderately affect near-term stock sentiment without altering long-term company trajectory.

27 Jul

4

Waters launches Xevo TQ Absolute XR IVD Mass Spectrometer as industry's most sensitive and robust clinical IVD system. New clinical IVD mass spectrometer launch targets core diagnostics market and strengthens competitive positioning.

4

Waters launches Xevo TQ Absolute XR IVD Mass Spectrometer as the industry's most sensitive and robust clinical IVD system. Major new clinical mass spectrometry product directly strengthens Waters' competitive position and revenue potential.

4

Waters launches the Xevo TQ Absolute XR IVD Mass Spectrometer, positioned as the industry's most sensitive and robust clinical IVD system. Major new product launch in clinical mass spectrometry can significantly strengthen competitive position and revenue outlook.

17 Jul

3

Waters Corporation (NYSE:WAT) led Q1 earnings results in the Research Tools & Consumables sector. Top Q1 sector ranking highlights positive earnings and may lift near-term investor views without altering long-term trajectory.

24 Jun

3

IMU Biosciences selected Waters Corporation technology to power its AI immune mapping platform for early disease diagnosis, patient monitoring and precision medicine applications. Single technology selection by IMU Biosciences offers moderate visibility gain for Waters in AI diagnostics but does not alter core revenue trajectory.

3

IMU Biosciences selects Waters to advance its AI immune mapping platform for early diagnosis, monitoring, and precision medicine. Partnership expands Waters technology use in AI diagnostics with moderate revenue and positioning upside.

3

Waters Corporation reported Q1 earnings, leading to analysis of whether investors should buy, sell or hold WAT stock based on financial results and outlook. Q1 earnings provide moderate insight into financial performance that may influence near-term investor sentiment without major strategic shifts.

12 Jun

4

Waters Corporation introduces new tools as investors assess potential upside from biologics and battery sectors. New tool launches target biologics and battery growth areas with potential to drive significant future performance gains.

9 Jun

3

Waters Corporation launched Coin Cell Differential Scanning Calorimeter integrating thermal, evolved gas, and electrochemical analysis to advance battery safety. New product launch targets battery analysis applications with integrated measurement capabilities.

3

Waters launches Coin Cell Differential Scanning Calorimeter integrating thermal, evolved gas, and electrochemical analysis to advance battery safety testing. New product launch targets growing battery analysis segment with moderate potential to support instrument sales growth.

stockrow.com/WAT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com