Saturday 17 October 2026
Export MTD’s income statement to Excel — free account
Mettler-Toledo International, Inc.
MTD Healthcare Diagnostics & Research
Mettler-Toledo International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, up 3.98% from fiscal 2024. In the quarter to June 2026, revenue grew 4.48%, EPS grew 18.3%, free cash flow grew 33.0% and total debt fell 3.29%, each against the same quarter a year earlier. Member of the S&P 500.
1,622.29
16.75
−1.02%
Follow MTD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 291.33 | 408.97 | 521.79 | 500.74 | 579.40 | 1,033.40 | 1,065.55 | 928.50 | 1,115.64 | 946.69 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 434.50 | 694.48 | 697.26 | 873.51 | 1,228.41 | 1,714.75 | 1,699.11 | 1,615.97 | 1,546.93 | 1,525.17 | |||||
| People | |||||||||||||||
| People | Employees | 14,200 | 15,400 | 16,000 | 16,200 | 16,500 | 17,800 | 18,000 | 17,300 | 17,300 | 18,100 | ||||
| Revenue/emp, $m | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,508 | 2,725 | 2,936 | 3,009 | 3,085 | 3,718 | 3,920 | 3,788 | 3,872 | 4,026 | ||||
| Gross margin, % | 57.32 | 57.82 | 57.38 | 57.87 | 58.38 | 58.41 | 58.88 | 59.16 | 60.06 | 59.37 | |||||
| EBT | 504 | 574 | 652 | 681 | 749 | 949 | 1,071 | 974 | 1,037 | 1,049 | |||||
| EBT margin, % | 20.10 | 21.07 | 22.21 | 22.65 | 24.27 | 25.53 | 27.31 | 25.70 | 26.79 | 26.05 | |||||
| Net income | 384 | 376 | 513 | 561 | 603 | 769 | 873 | 789 | 863 | 869 | |||||
| Depreciation | 69 | 76 | 85 | 89 | 99 | 108 | 113 | 121 | 123 | 126 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 94.59 | 105.98 | 116.42 | 122.46 | 129.18 | 160.74 | 174.27 | 173.39 | 182.47 | 195.36 | ||||
| Earnings | 14.49 | 14.62 | 20.33 | 22.84 | 25.24 | 33.25 | 38.79 | 36.10 | 40.67 | 42.17 | |||||
| Cash flow | 17.38 | 20.08 | 22.41 | 24.56 | 30.34 | 39.29 | 38.19 | 44.21 | 45.63 | 46.37 | |||||
| Capex | (4.66) | (4.49) | (5.34) | (3.90) | (3.74) | (4.49) | (5.37) | (4.78) | (4.82) | (5.20) | |||||
| Free cash flow | 12.72 | 15.59 | 17.07 | 20.66 | 26.60 | 34.80 | 32.82 | 39.43 | 40.81 | 41.18 | |||||
| Book value | 16.40 | 21.28 | 23.40 | 17.13 | 11.84 | 7.41 | 1.10 | (6.86) | (5.98) | (1.15) | |||||
| Shares, m | 27 | 26 | 25 | 25 | 24 | 23 | 22 | 22 | 21 | 21 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 29.05 | 42.82 | 27.78 | 34.67 | 45.08 | 50.98 | 37.63 | 33.63 | 30.06 | 33.01 | ||||
| P/S | 4.47 | 5.91 | 4.86 | 6.48 | 8.82 | 10.56 | 8.39 | 7.00 | 6.71 | 7.14 | |||||
| P/B | 25.75 | 29.42 | 24.17 | 46.32 | 96.29 | 229.01 | 1,326.17 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 4.76 | 6.21 | 5.15 | 6.84 | 9.22 | 10.98 | 8.88 | 7.53 | 7.21 | 7.65 | |||||
| EV/FCF | 35.39 | 42.23 | 35.12 | 40.53 | 44.80 | 50.74 | 47.14 | 33.13 | 32.24 | 36.32 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 461 | 516 | 565 | 603 | 725 | 909 | 859 | 966 | 968 | 956 | ||||
| Capex | (124) | (115) | (135) | (96) | (89) | (104) | (121) | (104) | (102) | (107) | |||||
| Free cash flow | 337 | 401 | 430 | 508 | 635 | 805 | 738 | 861 | 866 | 849 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 309 | 317 | 311 | 355 | 217 | 123 | 227 | 49 | 26 | 165 | ||||
| Total debt | 894 | 980 | 1,035 | 1,291 | 1,334 | 1,682 | 2,015 | 2,081 | 2,014 | 2,152 | |||||
| Net debt | 735 | 831 | 857 | 1,083 | 1,240 | 1,583 | 1,919 | 2,011 | 1,955 | 2,085 | |||||
| Shareholders’ equity | 435 | 547 | 590 | 421 | 283 | 171 | 25 | (150) | (127) | (24) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 18.63 | 15.94 | 19.84 | 20.75 | 21.51 | 25.04 | 25.59 | 23.04 | 26.17 | 25.00 | ||||
| ROIC | 28.69 | 27.65 | 29.51 | 30.26 | 32.18 | 35.43 | 36.22 | 36.26 | 38.54 | 33.91 | |||||
| ROE | 75.71 | 76.56 | 90.14 | 111.02 | 171.37 | 338.69 | 889.34 | (1,260.59) | (623.59) | (1,154.87) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Mettler-Toledo International, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| A Agilent Technologies, Inc. | $49.5B | 34.0× | 26.3× | +8.06% (above 0%: growing) | +8.47% (above 0%: growing) | +69.50% (above 0%: growing) | 55.48% | 23.64% | Compare |
| IQV IQVIA Holdings Inc. | $44.6B | 32.8× | 22.3× | +8.74% (above 0%: growing) | −0.65% (below 0%: shrinking) | +23.29% (above 0%: growing) | 32.85% | 11.58% | Compare |
| WAT Waters Corporation | $43.6B | 109× | 44.3× | +113.36% (above 0%: growing) | n/m | +750.00% (above 0%: growing) | 44.62% | (5.23%) | Compare |
| IDXX IDEXX Laboratories, Inc. | $43.1B | 39.1× | 38.3× | +9.66% (above 0%: growing) | +17.21% (above 0%: growing) | +111.44% (above 0%: growing) | 64.04% | 34.98% | Compare |
| ILMN Illumina, Inc. | $40.5B | 48.4× | 34.7× | +9.44% (above 0%: growing) | −8.05% (below 0%: shrinking) | −18.27% (below 0%: shrinking) | 66.44% | 21.14% | Compare |
| MTD Mettler-Toledo International, Inc. | $32.8B | 36.4× | 25.5× | +4.48% (above 0%: growing) | +18.30% (above 0%: growing) | +33.01% (above 0%: growing) | 63.29% | 30.61% | |
| DGX Quest Diagnostics Incorporated | $26.4B | 24.6× | 20.8× | +10.21% (above 0%: growing) | +14.74% (above 0%: growing) | +5.28% (above 0%: growing) | 33.75% | 15.08% | Compare |
| LH Labcorp Holdings Inc. | $26.4B | 26.2× | 19.0× | +5.78% (above 0%: growing) | +28.42% (above 0%: growing) | −42.01% (below 0%: shrinking) | 29.80% | 12.10% | Compare |
| GH Guardant Health, Inc. | $22.3B | — (loss-making) | — (loss-making) | +44.33% (above 0%: growing) | n/m | −5.46% (below 0%: shrinking) | 65.39% | (38.55%) | Compare |
| Median of peers | $41.8B | 34.0× | 26.3× | +9.55% | +11.61% | +14.29% | 50.05% | 13.59% |
MTD metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Mettler-Toledo International, Inc. (MTD) key facts
- Strength: Mettler-Toledo International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, up 3.98% from fiscal 2024.
- Strength: Net income was $869.2 million, or $42.17 per share (basic), a net margin of 21.6%.
- Mettler-Toledo International, Inc. (MTD) is a Diagnostics & Research company in the Healthcare sector, listed on the New York Stock Exchange.
- As of October 16, 2026, MTD traded at $1,622.29, a market capitalization of $32.8 billion.
- At that price the stock trades at 36.4× trailing-twelve-month earnings and 7.9× sales; its P/E is higher than 59% of its own readings over the past ten years.
- Return on equity was −1,154.9% and debt-to-equity 164.70.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 10.23 (safe zone) for fiscal 2025.