Friday 6 November 2026
Export MTC’s income statement to Excel — free account
MMTec, Inc.
MMTec, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $807,500.00, down 56.8% from fiscal 2024.
5.14
0.03
+0.59%
Follow MTC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 4 | +62.6% | 71 | — | — | +8,676.5% | |
| Gross margin, % | — | — | 39.41 | 54.73 | 99.00 | 78.36 | 78.47 | 80.12 | 81.64 | 21.61 | 0.00 | (17.8) pt | ||||||
| EBT | (1) | (1) | (2) | (2) | (3) | (7) | (6) | (8) | (91) | (56) | (25) | +63.8% | ||||||
| EBT margin, % | 0.00 | 0.00 | (8,732.34) | (1,117.13) | (428.73) | (1,079.75) | (527.71) | (902.22) | (4,878.43) | (6,943.20) | (603.97) | (6,943.2) pt | ||||||
| Net income | (1) | (1) | (2) | (2) | (3) | (7) | (6) | 45 | (91) | (56) | (195) | +63.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.05 | 0.80 | 2.91 | 2.13 | 2.46 | 0.07 | 0.07 | 0.02 | 0.00 | n/m | |||||
| Earnings | (0.98) | (1.36) | (4.80) | (8.80) | (12.80) | (23.20) | (12.88) | 3.76 | (3.65) | (1.05) | (3.41) | +0.8% | ||||||
| Cash flow | (0.94) | (1.42) | (3.78) | (8.55) | (7.78) | (13.37) | (12.79) | (0.39) | 0.03 | (0.07) | 0.00 | (25.2%) | ||||||
| Capex | (0.07) | (0.01) | (0.05) | (0.52) | (0.07) | (0.12) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (1.01) | (1.43) | (3.83) | (9.07) | (7.85) | (13.50) | (12.80) | (0.39) | 0.03 | (0.07) | 0.00 | (25.8%) | ||||||
| Book value | 1.68 | 0.48 | (0.90) | 19.00 | 10.58 | 43.59 | 21.47 | 8.99 | 1.06 | 0.27 | 0.00 | (18.4%) | ||||||
| Shares, m | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 13 | 25 | 54 | — | +62.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | (1.54) | (7.77) | (1.58) | 7.50 | 7.15 | (1.20) | (0.78) | 0.3 | ||||||
| EV/FCF | — | — | 0.00 | 0.40 | 0.21 | 1.25 | 0.18 | (1.72) | (3.14) | 0.75 | 0.51 | (0.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (1) | (2) | (2) | (2) | (4) | (6) | (5) | 1 | (4) | (6) | +21.6% | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | (24.5%) | ||||||
| Free cash flow | (1) | (1) | (2) | (2) | (2) | (4) | (6) | (5) | 1 | (4) | (6) | +20.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 0 | 0 | 4 | 2 | 13 | 8 | (2) | (4) | 8 | 6 | +24.3% | |||||
| Net debt | (1) | 0 | 0 | (3) | (1) | (11) | (3) | 31 | 29 | (5) | (3) | +24.2% | ||||||
| Shareholders’ equity | 1 | 0 | 0 | 5 | 3 | 13 | 9 | 119 | 27 | 15 | 13 | +32.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (80.48) | (111.88) | (594.98) | (68.27) | (64.15) | (77.07) | (43.42) | 54.04 | (81.80) | (133.00) | 0.00 | (52.5) pt | |||||
| ROIC | (102.58) | (673.07) | 0.00 | (89.51) | (160.29) | (161.63) | (55.84) | (2.02) | (3.44) | (25.35) | 0.00 | +77.2 pt | ||||||
| ROE | (90.59) | (125.94) | 3,918.27 | (104.08) | (85.41) | (87.87) | (49.66) | 70.93 | (125.31) | (272.72) | 0.00 | (182.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 37 | 37 | 24 | 35 | 59 | 55 | 42 | 34 | 31 | — | (2.2%) | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.03 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jan 0001 · fundamentals updated 26 Oct 2026
MMTec, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TIGR UP Fintech Holding Limited | $650.0M | 5.9× | 8.5× | +31.39% (above 0%: growing) | −4.35% (below 0%: shrinking) | +74,003.85% (above 0%: growing) | 96.29% | 42.98% | Compare |
| CD Chaince Digital Holdings Inc. | $647.9M | — (loss-making) | — | −40.84% (below 0%: shrinking) | n/m | +175.88% (above 0%: growing) | 48.06% | (325.71%) | Compare |
| XRPN Evernorth Holdings Inc. | $592.1M | — | — | — | — | — | — | — | Compare |
| BTGO BitGo Holdings, Inc. | $559.5M | — (loss-making) | — (loss-making) | +143.96% (above 0%: growing) | n/m | −401.80% (below 0%: shrinking) | 0.85% | (0.40%) | Compare |
| MTC MMTec, Inc. | $508.9M | — (loss-making) | 6.2× | +463.39% (above 0%: growing) | +53.54% (above 0%: growing) | +10.81% (above 0%: growing) | 0.00% | 0.00% | |
| CSHR CoinShares PLC | $495.5M | 5.0× | — | — | +128.25% (above 0%: growing) | −51.03% (below 0%: shrinking) | — | 0.00% | Compare |
| HIVE HIVE Digital Technologies Ltd. | $447.1M | — (loss-making) | — (loss-making) | +73.47% (above 0%: growing) | n/m | −12.46% (below 0%: shrinking) | 31.90% | (58.65%) | Compare |
| FWDI Forward Industries, Inc. | $434.8M | — (loss-making) | — (loss-making) | +332.09% (above 0%: growing) | n/m | −4,212.31% (below 0%: shrinking) | 62.19% | (651.82%) | Compare |
| ABTC American Bitcoin Corp. | $386.7M | — (loss-making) | — (loss-making) | +121.28% (above 0%: growing) | n/m | −3,990.00% (below 0%: shrinking) | 49.25% | (110.54%) | Compare |
| Median of peers | $527.5M | — | — | +97.38% | — | −51.03% | 48.66% | (58.65%) |