stockrow
Friday 6 November 2026
Export CSHR’s income statement to Excel — free account
CoinShares PLC
CSHR Financial Capital Markets
- EPS
- +128.3%
- Free cash flow
- −51.0%
Quarter to December 2025, against a year earlier
3.80
0.04
+1.06%
Follow CSHR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | 2 | 6 | +142.8% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 2 | 6 | +142.8% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.33 | 0.76 | +128.5% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.10) | (0.17) | +72.5% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.10) | (0.17) | +72.5% | ||||||
| Book value | — | — | — | — | — | — | — | — | (1.05) | (0.47) | (55.5%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 7 | 7 | +6.2% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (1) | (1) | +83.2% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1) | (1) | +83.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 1 | (1) | n/m | |||||
| Net debt | — | — | — | — | — | — | — | — | (1) | 0 | (91.5%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (7) | (3) | (52.7%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 2.41 | +2.4 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (103.66) | (103.7) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 0 | 2 | n/m | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
CoinShares PLC vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TIGR UP Fintech Holding Limited | $650.0M | 6.2× | 8.5× | +31.39% (above 0%: growing) | −4.35% (below 0%: shrinking) | +74,003.85% (above 0%: growing) | 96.29% | 42.98% | Compare |
| CD Chaince Digital Holdings Inc. | $647.9M | — (loss-making) | — | −40.84% (below 0%: shrinking) | n/m | +175.88% (above 0%: growing) | 48.06% | (325.71%) | Compare |
| XRPN Evernorth Holdings Inc. | $592.1M | — | — | — | — | — | — | — | Compare |
| BTGO BitGo Holdings, Inc. | $559.5M | — (loss-making) | — (loss-making) | +143.96% (above 0%: growing) | n/m | −401.80% (below 0%: shrinking) | 0.85% | (0.40%) | Compare |
| MTC MMTec, Inc. | $508.9M | — (loss-making) | 6.2× | +463.39% (above 0%: growing) | +53.54% (above 0%: growing) | +10.81% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CSHR CoinShares PLC | $495.5M | 5.0× | — | — | +128.25% (above 0%: growing) | −51.03% (below 0%: shrinking) | — | 0.00% | |
| HIVE HIVE Digital Technologies Ltd. | $447.1M | — (loss-making) | — (loss-making) | +73.47% (above 0%: growing) | n/m | −12.46% (below 0%: shrinking) | 31.90% | (58.65%) | Compare |
| FWDI Forward Industries, Inc. | $434.8M | — (loss-making) | — (loss-making) | +332.09% (above 0%: growing) | n/m | −4,212.31% (below 0%: shrinking) | 62.19% | (651.82%) | Compare |
| ABTC American Bitcoin Corp. | $386.7M | — (loss-making) | — (loss-making) | −1.35% (below 0%: shrinking) | +2,882.93% (above 0%: growing) | −3,990.00% (below 0%: shrinking) | 40.77% | 302.79% | Compare |
| Median of peers | $534.2M | — | — | +73.47% | +53.54% | −12.46% | 40.77% | (0.40%) |