Pricing Log in Create free account
Saturday 10 October 2026 Export all MSGS data to Excel Powerpack

The Madison Square Garden Company

MSGS Communication Services Entertainment

The Madison Square Garden Company’s revenue for fiscal 2026 (year ended June 2026) was $1.2 billion, up 11.0% from fiscal 2025. In the quarter to June 2026, revenue grew 36.7%, EPS grew 1,771.4%, free cash flow grew 16.8% and total debt fell 11.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

402.30 4.87 −1.20%
Market cap
$9.8B
P/E
1,298×
Fwd P/E
−612×
Dividend yield
—
F-score
8/9
Altman Z
3.68
Beneish M
−1.02
Dividend safety
56/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 2.09
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — 1 — — — — — — 1 —
Insider Ownership 34.63%

Capital & Financial Ratios $m

Market Cap 9,800.00
Revenue 1,153.82
Net Income 7.76
Free Cash Flow 61.26
Net Debt 93.99
Current Ratio 0.50 (below 1: weak)
Debt/Equity (0.98) (negative: negative equity)
P/E ratio 1,297.74 (above 35: high)
Fwd P/E (612.00) (negative: loss-making)
P/S ratio 8.42
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth (369.16%) (below 0%: weak)
Next Y EPS Growth (100.78%) (below 0%: weak)
Next Y revenue growth (6.22%) (below 0%: weak)
Next 5Y EPS Growth 27.02% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 8.5×, against a ten-year median of 5.2×; over the ten years it ranged from −112× in 2020 to 18.3× in 2021.
P/E against its own 10 years 98.82%
10-year low 10-year high
P/S against its own 10 years 86.24%
10-year low 10-year high
EV/Sales against its own 10 years 86.88%
10-year low 10-year high
EV/FCF against its own 10 years 81.17%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 0.00
7.00
2021 Powerpack
2020 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 40 95 153 165
Receivables 56 66 29 88
Inventory — — — —
Other 28 25 25 27
149 217 251 323
2023 2024 2025 2026
Payables 9 10 9 18
ST’ Debt 30 30 24 17
Other — — — —
521 522 564 642

Compound Annual Growth %

10y 5y 3y
Sales 0.34% 22.65% 9.14%
Cash Flow (6.73%) 0.00% (25.65%)
Earnings 0.00% 0.00% (44.70%)
Book Value 0.00% 0.00% 0.00%

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 39 403 432 279 1,154
’25 53 358 424 204 1,039
’24 43 327 430 227 1,027
’23 24 354 383 127 887
’22 19 290 338 175 821
’21 57 29 183 147 416
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (85) 32 58 58 63
’25 (26) 62 6 50 92
’24 (54) 34 4 108 92
’23 1 30 83 38 152
’22 (19) 43 40 114 178
’21 (57) 36 (33) 19 (35)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (85) 32 57 58 61
’25 (27) 61 4 49 88
’24 (55) 33 4 108 91
’23 1 30 83 38 151
’22 (19) 43 40 114 177
’21 (58) 36 (33) 19 (36)
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 (0.37) 0.34 (0.83) 1.16 0.32
’25 (0.31) 0.05 (0.59) (0.07) (0.93)
’24 (0.79) 0.59 1.57 1.06 2.44
’23 (0.73) 0.84 2.18 (0.39) 1.89
’22 (0.68) 0.65 1.00 1.11 2.10
’21 (1.18) (1.68) 0.22 2.03 (0.58)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 119.02 146.38 176.59 130.15 152.42 136.61 164.79 176.27 173.26 250.03

Analyst estimates 2027–2029

Powerpack
High 165.08 235.38 225.36 225.67 207.09 184.59 215.79 237.99 262.77 438.93
People
People Employees 13,000 11,700 13,000 880 657 892 962 983 1,007 1,017
Revenue/emp, $m 0.10 0.06 0.06 0.69 0.63 0.92 0.92 1.04 1.03 1.13
Income, $m
Income, $m Revenue 1,318 712 729 603 416 821 887 1,027 1,039 1,154
Gross margin, % 34.74 41.18 39.67 40.34 32.19 39.06 38.16 39.98 27.34 27.74
EBT (81) (21) (61) (98) (89) 74 90 106 (17) 18
EBT margin, % (6.16) (2.99) (8.31) (16.25) (21.49) 9.00 10.13 10.29 (1.66) 1.56
Net income (77) 134 (3) (209) (16) 49 46 59 (22) 8
Depreciation 116 122 119 196 6 5 4 3 3 3
Per share, $
Per share, $ Revenue 55.27 30.14 30.69 25.20 17.23 33.88 36.84 42.78 43.14 47.77
Earnings (3.05) 5.99 0.48 (7.62) (0.58) 2.11 1.90 2.45 (0.93) 0.32
Cash flow 9.37 9.21 6.78 0.15 (1.46) 7.34 6.33 3.84 3.80 2.59
Capex (1.85) (8.12) (7.95) (15.14) (0.02) (0.04) (0.05) (0.06) (0.15) (0.06)
Free cash flow 7.52 1.09 (1.16) (14.99) (1.48) 7.31 6.28 3.78 3.65 2.54
Book value 101.45 108.04 111.03 (8.50) (8.37) (6.00) (14.00) (11.09) (11.68) (10.90)
Shares, m 24 24 24 24 24 24 24 24 24 24
Valuation, ×
Valuation, × P/E 0.00 38.14 424.55 0.00 0.00 71.90 97.94 78.85 0.00 1,296.26
P/S 2.54 7.61 6.50 5.83 10.02 4.46 5.10 4.50 4.84 8.41
P/B 1.38 2.12 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales 1.66 5.99 6.54 6.33 10.77 4.65 5.43 4.70 4.98 8.49
EV/FCF 12.18 165.96 (172.99) (10.64) (125.08) 21.57 31.82 53.26 58.77 159.98
Cash, $m
Cash, $m Operating cash flow 224 218 161 4 (35) 178 152 92 92 63
Capex (44) (192) (189) (362) 0 (1) (1) (1) (4) (1)
Free cash flow 179 26 (28) (359) (36) 177 151 91 88 61
Balance, $m
Balance, $m Working capital 688 650 653 (162) (183) (233) (371) (305) (312) (319)
Total debt 178 106 1,018 393 385 250 325 305 291 259
Net debt (1,094) (1,151) 992 302 313 159 285 210 138 94
Shareholders’ equity 2,420 2,554 2,639 (203) (202) (145) (337) (266) (281) (263)
Returns, %
Returns, % ROA (2.00) 3.80 0.30 (7.30) (1.10) 3.92 3.50 4.42 (1.59) 0.51
ROIC (2.65) (0.81) (1.00) (59.49) (44.13) 395.44 0.00 0.00 0.00 0.00
ROE (2.91) 5.69 0.44 (14.98) 6.89 (29.45) (18.96) (19.48) 8.20 (2.84)
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Charts ten years each

The Madison Square Garden Company vs peers in Entertainment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NWS News Corporation $16.2B 31.1× — +10.81% (above 0%: growing) −74.81% (below 0%: shrinking) +759.38% (above 0%: growing) 57.60% 12.62% Compare
NWSA News Corporation $16.2B 28.3× 21.9× +10.81% (above 0%: growing) −74.81% (below 0%: shrinking) +759.38% (above 0%: growing) 57.60% 12.62% Compare
WMG Warner Music Group Corp. $15.1B 22.5× 21.1× +10.36% (above 0%: growing) n/m +1,528.57% (above 0%: growing) 45.82% 16.36% Compare
SKYD Paramount Skydance Corporation $10.4B — (loss-making) 9.3× +0.93% (above 0%: growing) −50.00% (below 0%: shrinking) +126.32% (above 0%: growing) 35.73% 6.87% Compare
MSGS The Madison Square Garden Company $9.8B 1,298× — (loss-making) +36.67% (above 0%: growing) n/m +16.75% (above 0%: growing) 42.77% 11.53%
LLYVA Liberty Live Holdings, Inc. $9.1B — (loss-making) — — n/m — — — Compare
LLYVK Liberty Live Holdings, Inc. $9.0B — (loss-making) — — n/m — — — Compare
SIRI Sirius XM Holdings Inc. $8.9B 10.2× 8.7× +1.03% (above 0%: growing) +16.39% (above 0%: growing) +47.63% (above 0%: growing) 52.41% 21.85% Compare
VSNT Versant Media Group, Inc. $4.4B 3.8× 9.8× — — −23.41% (below 0%: shrinking) 60.46% 22.32% Compare
Median of peers $9.7B 22.5× 9.8× +10.36% −62.40% +442.85% 55.00% 14.49%

All 53 Entertainment stocks →

The Madison Square Garden Company (MSGS) key facts

  • Strength: The Madison Square Garden Company’s revenue for fiscal 2026 (year ended June 2026) was $1.2 billion, up 11.0% from fiscal 2025.
  • The Madison Square Garden Company (MSGS) is an Entertainment company in the Communication Services sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, MSGS traded at $402.30, a market capitalization of $9.8 billion.
  • Return on equity was −2.84% and debt-to-equity -0.98.
  • Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 3.68 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.

The Madison Square Garden Company (MSGS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MSGS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com