The Madison Square Garden Company (MSGS) vs Sirius XM Holdings Inc. (SIRI)

The Madison Square Garden Company and Sirius XM Holdings Inc. are both Entertainment companies. The Madison Square Garden Company and Sirius XM Holdings Inc. are of similar size ($9.7B and $8.9B). Sirius XM Holdings Inc. trades at the lower P/E: 9.9× against 1,299×. The Madison Square Garden Company grew revenue faster over the last twelve months: 11.0% against 0.44%. Sirius XM Holdings Inc. has the higher net margin (10.2% vs 0.67%) and the higher return on invested capital (4.85% vs 0.00%). Across the 21 metrics below, Sirius XM Holdings Inc. leads on 16 and The Madison Square Garden Company on 5.

Valuation

Metric MSGS SIRI Entertainment median
P/E 1,299.48 9.91 22.03
P/S 8.43 1.01 1.47
P/B n/m 0.73 2.00
Price to free cash flow 158.84 5.63 16.60
EV/EBITDA 306.56 7.88 9.65
EV/Sales 8.51 2.09 1.76
Earnings yield 0.08% 10.09% (0.67%)
Free cash flow yield 0.63% 17.77% 3.26%

Profitability

Metric MSGS SIRI Entertainment median
Gross margin 27.74% 52.19% 45.02%
Operating margin 2.50% 19.12% 2.30%
Net margin 0.67% 10.23% 0.00%
Free cash flow margin 5.31% 18.01% 1.56%
Return on equity (2.84%) 7.57% 0.00%
Return on assets 0.51% 3.23% 0.00%
Return on invested capital 0.00% 4.85% 0.00%

Growth

Metric MSGS SIRI Entertainment median
Revenue growth (TTM) 11.03% 0.44% 5.07%
EPS growth (last fiscal year) 134.41% 136.32% —
Revenue growth, 5-year CAGR 22.65% 1.26% 10.25%
Net income growth, 5-year CAGR 0.00% 43.78% 0.00%

Health

Metric MSGS SIRI Entertainment median
Debt to equity (0.98) 0.79 0.46
Current ratio 0.50 0.46 0.86
Net debt to EBITDA 2.93 4.67 0.72

Dividend

Metric MSGS SIRI Entertainment median
Dividend yield — 2.20% 1.16%
Payout ratio 0.00 0.32 0.00

Size

Metric MSGS SIRI Entertainment median
Market cap 9.69b 8.90b 1.87b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack