Pricing Log in Create free account
Friday 6 November 2026 Export SKYD’s income statement to Excel — free account

Skydance Corporation

SKYD Communication Services Entertainment

Skydance Corporation’s revenue for fiscal 2025 (year ended December 2025) was $28.9 billion, down 1.10% from fiscal 2024.

Revenue
+0.93%
EPS
−82.6%
Free cash flow
+126.3%
Total debt
−0.16%

Quarter to June 2026, against a year earlier

8.18 0.21 −2.50%
Market cap
$41.1B
P/E
0.0×
Fwd P/E
9.3×
Dividend yield
2.44%
F-score
4/9
Altman Z
0.99
Beneish M
−2.61
Dividend safety
42/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Valuation Filings

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 41,090.00
Revenue ttm 29,110.00
Net income ttm (134.00)
Free cash flow ttm 470.00
Net debt Q 12,864.00
Valuation
P/E 0.00
Forward P/E 9.33
Price / sales 0.31
Forward P/S Powerpack
Price / FCF 19.44
Price / book 0.71
Financial health
Current ratio Q 1.04
Debt / equity Q 1.13
Interest coverage Q 1.86
Growth
Revenue growth Q +0.93% (above 0%: growing)
Operating income growth Q +19.05% (above 0%: growing)
EPS, this year −9.75% (below 0%: weak)
EPS, next year A +29.22% (at or above 15%: strong)
Revenue, next year A +5.69%
EPS, past 5 yrs —
EPS, next 5 yrs A +20.81% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.8×, against a ten-year median of 1.1×; over the ten years it ranged from 0.6× in 2024 to 3.0× in 2016.
P/S against its own 10 years 21.16%
10-year low 10-year high
P/B against its own 10 years 33.88%
10-year low 10-year high
EV/Sales against its own 10 years 22.08%
10-year low 10-year high
EV/FCF against its own 10 years 79.23%
10-year low 10-year high

Dividends

Yield
2.44%
Annual rate
0.20
Payout ratio
—
Growth, 2017–25
−14.8%/yr
  1. 0.72 ’17
  2. 0.72 ’18 +0
  3. 0.78 ’19 +8
  4. 0.96 ’20 +23
  5. 0.96 ’21 +0
  6. 0.96 ’22 +0
  7. 0.39 ’23 −59
  8. 0.20 ’24 −49
  9. 0.20 ’25 +0
  10. 0.20 ’26e +0
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2,460 2,661 3,274 1,627
Receivables 7,115 6,920 6,615 6,178
Inventory 1,414 1,429 1,461 1,655
Other — — — —
12,703 12,542 13,320 11,020
2023 2024 2025 Q'26
Payables 1,100 953 906 511
ST’ Debt 1 — — —
Other 3,863 3,934 3,996 3,979
9,656 9,631 10,599 10,600

Compound Annual Growth %

10y 5y 3y
Sales 8.59% 2.70% (1.42%)
Cash Flow (7.36%) (22.32%) 43.64%
Earnings 0.00% 0.00% 0.00%
Book Value 8.76% (4.30%) (18.27%)

EPS $

Mar Jun Sep Dec Year
’26 0.22 0.08 — (0.52) —
’24 (0.87) (8.12) 0.00 (0.33) (9.34)
’23 (1.74) (0.48) 0.43 0.77 (1.02)
’22 0.64 0.62 0.33 0.01 1.61
’21 1.44 1.56 0.80 3.11 6.94
’20 0.84 0.78 1.00 1.31 3.92
’19 4.21 1.17 0.85 (0.42) 5.36
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 7,347 6,913 — — —
’25 7,192 6,849 6,702 8,148 28,891
’24 7,685 6,813 6,731 7,984 29,213
’23 7,265 7,616 7,133 7,638 29,652
’22 7,328 7,779 6,916 8,131 30,154
’21 7,412 6,564 6,610 8,000 28,586
’20 6,499 6,075 5,837 6,874 25,285
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 185 319 — — —
’25 180 159 93 217 649
’24 260 59 265 168 752
’23 (378) (23) 432 444 475
’22 397 194 (265) (107) 219
’21 1,723 68 (139) (699) 953
’20 356 795 1,414 (271) 2,294
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 96 258 — — —
’25 123 114 15 101 353
’24 209 10 214 56 489
’23 (449) (92) 359 329 147
’22 345 95 (342) (237) (139)
’21 1,661 (8) (232) (822) 599
’20 305 715 1,335 (385) 1,970
Fiscal quarters ending in the months shown.

Valuation

The price implies free cash flow after share-based pay growing 35.4% a year for ten years. It grew −19.9% a year over the last ten.

Implied
35.4%
10 years, reported
−19.9%
Open the model

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 13,166 26,535 26,425 26,998 25,285 28,586 30,154 29,652 29,213 28,891 29,110 +9.1% 30,536 30,698 — +3.1%
Gross margin, % 39.57 41.65 41.73 38.10 40.71 37.93 34.19 32.49 33.46 31.83 33.33 (7.7) pt
EBT 2,230 4,120 3,984 3,223 3,147 5,206 1,266 (1,253) (6,177) 28 123 (38.5%)
EBT margin, % 16.94 15.53 15.08 11.94 12.45 18.21 4.20 (4.23) (21.14) 0.10 0.42 (16.8) pt
Net income 1,261 2,373 3,492 3,339 2,701 4,631 1,214 (576) (6,149) (128) (134) n/m
Per share, $
Per share, $ Revenue 29.65 41.46 42.83 43.90 41.05 44.60 46.46 45.48 44.00 26.22 26.06 (1.4%)
Earnings 2.84 3.63 5.20 5.38 3.93 7.02 1.61 (1.02) (9.34) — (0.25) n/m
Cash flow 3.80 3.81 5.61 2.00 3.72 1.49 0.34 0.73 1.13 0.59 0.73 (18.7%)
Capex (0.44) (0.56) (0.56) (0.56) (0.53) (0.55) (0.55) (0.50) (0.40) (0.27) (0.31) (5.4%)
Free cash flow 3.35 3.25 5.06 1.44 3.20 0.93 (0.21) 0.23 0.74 0.32 0.42 (23.0%)
Book value 8.31 3.09 17.02 21.61 26.06 35.83 36.37 35.35 25.27 11.69 11.47 +3.9%
Shares, m 444 640 617 615 616 641 649 652 664 1,102 1,107 +10.6%
Valuation, ×
Valuation, × P/E 23.16 65.02 8.41 7.17 9.48 4.31 10.60 0.00 0.00 0.00 0.00 12.8
P/S 2.17 1.43 1.02 0.96 0.91 0.68 0.37 0.32 0.24 0.42 0.31 0.9
P/B 7.75 19.15 2.57 1.94 1.43 0.84 0.47 0.41 0.41 0.94 0.71 3.6
EV/Sales 2.84 1.80 1.71 1.63 1.58 1.08 0.80 0.73 0.65 0.78 0.77 1.4
EV/FCF 25.09 22.92 14.50 49.60 20.31 51.40 (172.95) 146.47 38.67 63.48 47.55 26.0
Cash, $m
Cash, $m Operating cash flow 1,685 2,439 3,464 1,230 2,294 953 219 475 752 649 814 (10.1%)
Capex (196) (356) (345) (345) (324) (354) (358) (328) (263) (296) (344) +4.7%
Free cash flow 1,489 2,083 3,119 885 1,970 599 (139) 147 489 353 470 (14.8%)
Balance, $m
Balance, $m Working capital 2,355 2,301 3,559 2,854 5,483 7,197 2,543 3,047 2,911 2,721 420 +1.6%
Net debt 8,777 9,877 18,257 18,087 17,055 11,442 12,961 12,142 11,840 9,951 12,864 +1.4%
Shareholders’ equity 3,689 1,978 10,503 13,289 16,056 22,970 23,606 23,050 16,782 12,887 12,810 +14.9%
Returns, %
Returns, % ROA 5.25 10.30 10.58 7.03 4.74 8.16 1.89 (1.09) (12.42) (1.39) (1.39) (6.6) pt
ROIC 14.55 28.16 11.00 8.26 7.81 11.44 4.00 (0.80) (11.51) 2.56 2.62 (12.0) pt
ROE 27.26 81.91 55.36 27.81 16.51 23.28 4.74 (2.61) (31.08) (4.19) (4.15) (31.4) pt
People
People Employees 15,550 12,700 12,770 23,990 22,109 22,965 24,500 21,900 18,600 17,600 — +1.4%
Revenue/emp, $m 0.85 2.09 2.07 1.13 1.14 1.24 1.23 1.35 1.57 1.64 — +7.6%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Business profile

Updated

Skydance Corporation is a media and entertainment company whose portfolio includes CBS, Paramount Pictures, Paramount+, Pluto TV and Skydance’s animation, interactive/games and sports divisions. It sells advertising, distributes television channels, offers streaming services and produces content for theaters, television and other platforms. Its holding company, Paramount Skydance Corporation, was formed on June 3, 2024 and has its principal offices in New York. Its Class B shares traded under the ticker PSKY as of the filing date.

Its television business reaches viewers through the CBS broadcast network, owned stations, cable channels and international free-to-air networks. CBS carries entertainment, news and sports; other channels serve audiences including children and families. The company also produces television programming and licenses it to other platforms.

Skydance Corporation vs peers in Entertainment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
LYV Live Nation Entertainment, Inc. $42.7B — (loss-making) — (loss-making) +18.89% (above 0%: growing) +135.14% (above 0%: growing) −131.90% (below 0%: shrinking) 0.00% 8.83% Compare
SKYD Skydance Corporation $41.1B — (loss-making) 9.3× +0.93% (above 0%: growing) −82.61% (below 0%: shrinking) +126.32% (above 0%: growing) 35.73% 6.87%
TKO TKO Group Holdings, Inc. $35.8B 63.1× 40.7× +18.24% (above 0%: growing) +13.33% (above 0%: growing) −6.77% (below 0%: shrinking) 64.05% 27.78% Compare
FWONA Liberty Media Corporation - Liberty Formula One Series A $27.0B 95.8× — +24.06% (above 0%: growing) −98.69% (below 0%: shrinking) +35.16% (above 0%: growing) 20.97% 0.00% Compare
FOX Fox Corporation $26.9B 12.6× 10.6× +22.28% (above 0%: growing) +72.21% (above 0%: growing) +314.96% (above 0%: growing) 48.30% 33.32% Compare
FOXA Fox Corporation $26.8B 14.2× 10.6× +22.28% (above 0%: growing) +72.21% (above 0%: growing) +314.96% (above 0%: growing) 48.30% 33.32% Compare
FWONK Liberty Media Corporation - Liberty Formula One Series C $26.5B 102× 89.9× +24.06% (above 0%: growing) −98.69% (below 0%: shrinking) +35.16% (above 0%: growing) 20.97% 0.00% Compare
ROKU Roku, Inc. $23.9B 46.4× 52.9× +24.07% (above 0%: growing) +625.53% (above 0%: growing) +72.39% (above 0%: growing) 43.18% 10.92% Compare
NWS News Corporation $14.8B 26.0× — +6.39% (above 0%: growing) +45.00% (above 0%: growing) +160.00% (above 0%: growing) 56.69% 0.00% Compare
Median of peers $26.9B 46.4× 40.7× +22.28% +58.61% +53.78% 45.74% 9.88%

All 48 Entertainment stocks →

Largest institutional holders 13F, quarter to 30 June 2026

Holder Shares Stake Change
Lingotto Investment Management LLP 46.06m — 0.00
Vanguard 40.78m — +4.20m
State Street 27.44m — −6.80m
UBS 27.30m — +6.22m
Invesco 23.93m — +339.85k
BlackRock 16.61m — −935.04k
Morgan Stanley 15.97m — −65.03k
Pentwater Capital Management LP 12.00m — +7.90m
MTCO Ltd. 8.25m — +1.95m
Geode Capital Management 7.57m — +135.81k
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.

Skydance Corporation (SKYD) Latest News

29 Oct

Impact 4 · · Simply Wall St.

27 Oct

Impact 3 ·

26 Oct

Impact 4 · · 24/7 Wall St.
Impact 3 · · Simply Wall St.

23 Oct

Impact 4 ·
Impact 3 · · The Fly

22 Oct

Impact 4 · · Simply Wall St.
Impact 3 · · Investing.com
Impact 3 · · CNW Group
Impact 3 · · PR Newswire

21 Oct

Impact 4 · · Insider Monkey
Impact 4 · · 24/7 Wall St.
Impact 4 · · 24/7 Wall St.

20 Oct

Impact 3 · · PR Newswire
Impact 3 · · 24/7 Wall St.

18 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · Simply Wall St.
Impact 3 · · Simply Wall St.

15 Oct

Impact 4 · · 24/7 Wall St.

14 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · 24/7 Wall St.
Impact 3 · · PR Newswire
Impact 3 · · Investing.com

9 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · The Telegraph
Impact 4 · · The Telegraph

8 Oct

Impact 4 · · 24/7 Wall St.
Impact 4 · · PR Newswire
Impact 3 · · PR Newswire
Impact 3 · · CNW Group

SKYD metrics, ten years each

stockrow.com/SKYD · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com