Friday 6 November 2026
Export PAGS’s income statement to Excel — free account
PagSeguro Digital Ltd.
PAGS Technology Software Infrastructure
PagSeguro Digital Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 4.82% from fiscal 2024.
- Revenue
- +12.6%
- EPS
- +21.9%
- Free cash flow
- −67.1%
- Total debt
- −51.3%
Quarter to June 2026, against a year earlier
7.65
0.27
−3.41%
Follow PAGS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 326 | 790 | 1,186 | 1,446 | 1,322 | 1,936 | 2,970 | 3,194 | 3,487 | 3,656 | 3,891 | +30.8% | 3,921 | 4,148 | 4,124 | +4.1% | |
| Gross margin, % | 45.21 | 47.52 | 50.52 | 51.60 | 44.64 | 44.72 | 51.28 | 49.01 | 49.26 | 52.49 | 53.30 | +7.3 pt | ||||||
| EBT | 45 | 214 | 333 | 485 | 344 | 276 | 341 | 404 | 441 | 457 | 491 | +29.5% | ||||||
| EBT margin, % | 13.65 | 27.09 | 28.09 | 33.51 | 26.04 | 14.24 | 11.47 | 12.65 | 12.65 | 12.49 | 12.61 | (1.2) pt | ||||||
| Net income | 45 | 214 | 333 | 485 | 344 | 276 | 341 | 404 | 441 | 457 | 492 | +29.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.24 | 3.01 | 3.73 | 4.41 | 4.01 | 5.86 | 9.08 | 9.93 | 11.03 | 12.38 | 14.06 | +29.1% | |||||
| Earnings | 0.14 | 0.57 | 0.75 | 1.01 | 0.76 | 0.65 | 0.87 | 1.03 | 1.13 | 1.28 | 1.43 | +27.9% | ||||||
| Cash flow | 0.08 | 0.54 | (1.52) | 0.37 | 1.27 | 0.50 | 2.10 | 2.49 | (2.00) | 4.59 | 4.08 | +55.9% | ||||||
| Capex | (0.08) | (0.13) | (0.22) | (0.54) | (1.21) | (0.98) | (1.27) | (1.24) | (1.36) | (1.38) | (1.50) | +37.4% | ||||||
| Free cash flow | 0.01 | 0.41 | (1.74) | (0.17) | 0.06 | (0.48) | 0.84 | 1.25 | (3.36) | 3.21 | 2.58 | +105.1% | ||||||
| Book value | 0.69 | 1.04 | 5.66 | 6.19 | 5.50 | 5.89 | 7.01 | 8.24 | 8.60 | 8.88 | 10.74 | +32.9% | ||||||
| Shares, m | 262 | 262 | 318 | 328 | 329 | 330 | 327 | 322 | 316 | 295 | 286 | +1.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 48.67 | 48.67 | 23.41 | 32.23 | 73.87 | 39.73 | 9.36 | 11.77 | 5.05 | 7.47 | 5.35 | 30.0 | |||||
| P/S | 0.00 | 0.00 | 5.02 | 7.75 | 14.17 | 4.47 | 0.91 | 1.22 | 0.57 | 0.78 | 0.54 | 3.5 | ||||||
| P/B | 0.00 | 0.00 | 3.31 | 5.52 | 10.35 | 4.45 | 1.18 | 1.47 | 0.73 | 1.09 | 0.71 | 2.8 | ||||||
| EV/Sales | 0.00 | 0.00 | 4.43 | 7.31 | 13.87 | 4.32 | 1.36 | 0.84 | 0.73 | 0.78 | 0.55 | 3.4 | ||||||
| EV/FCF | 0.00 | 0.00 | (9.52) | (195.14) | 890.69 | (52.90) | 14.78 | 6.69 | (2.40) | 3.00 | 2.99 | 65.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 22 | 142 | (482) | 122 | 418 | 166 | 687 | 801 | (633) | 1,354 | 1,129 | +58.0% | |||||
| Capex | (21) | (34) | (69) | (176) | (397) | (325) | (414) | (398) | (430) | (408) | (414) | +39.2% | ||||||
| Free cash flow | 1 | 108 | (552) | (54) | 21 | (158) | 274 | 403 | (1,064) | 947 | 714 | +107.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 158 | 222 | 1,732 | 1,940 | 1,488 | 1,430 | 1,942 | 2,864 | 4,056 | 3,072 | 4,629 | +39.0% | |||||
| Net debt | (2) | (87) | (756) | (698) | (395) | (291) | 1,349 | (1,205) | 576 | (2) | 22 | +1.2% | ||||||
| Shareholders’ equity | 180 | 273 | 1,799 | 2,031 | 1,810 | 1,946 | 2,294 | 2,652 | 2,720 | 2,622 | 2,972 | +34.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.73 | 14.95 | 11.18 | 10.15 | 6.24 | 4.28 | 4.01 | 3.34 | 3.20 | 2.83 | 2.96 | (0.9) pt | |||||
| ROIC | 23.19 | 84.25 | 20.61 | 23.20 | 15.96 | 15.90 | 17.45 | 48.92 | 22.63 | 34.52 | 32.55 | +11.3 pt | ||||||
| ROE | 16.55 | 66.30 | 24.02 | 18.07 | 13.05 | 11.51 | 13.75 | 13.39 | 14.61 | 14.21 | 14.69 | (2.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,020 | 1,068 | 1,807 | 3,399 | 5,836 | 6,751 | 7,223 | 7,273 | 8,595 | 9,772 | — | +28.5% | |||||
| Revenue/emp, $m | 0.32 | 0.74 | 0.66 | 0.43 | 0.23 | 0.29 | 0.41 | 0.44 | 0.41 | 0.37 | — | +1.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
PagSeguro Digital Ltd. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PAYO Payoneer Global Inc. | $2.4B | 50.2× | 48.1× | +2.25% (above 0%: growing) | 0.00% | +32.83% (above 0%: growing) | 100.00% | 9.06% | Compare |
| GCT GigaCloud Technology Inc. | $2.3B | 13.5× | 12.7× | +27.33% (above 0%: growing) | +42.42% (above 0%: growing) | −27.55% (below 0%: shrinking) | 24.85% | 13.94% | Compare |
| PAGS PagSeguro Digital Ltd. | $2.1B | 5.3× | 5.3× | +12.61% (above 0%: growing) | +21.88% (above 0%: growing) | −67.14% (below 0%: shrinking) | 53.43% | 38.71% | |
| EVTC Evertec, Inc. | $2.0B | 21.8× | 19.4× | +23.80% (above 0%: growing) | +3.80% (above 0%: growing) | +29.34% (above 0%: growing) | 53.70% | 17.89% | Compare |
| CALX Calix, Inc | $2.0B | 44.9× | 41.4× | +13.67% (above 0%: growing) | −32.17% (below 0%: shrinking) | −87.16% (below 0%: shrinking) | 53.29% | 5.49% | Compare |
| MQ Marqeta, Inc. | $1.9B | 14.6× | 66.4× | +7.88% (above 0%: growing) | n/m | −77.59% (below 0%: shrinking) | 69.30% | 3.56% | Compare |
| AI C3.ai, Inc. | $1.8B | — (loss-making) | — (loss-making) | −25.46% (below 0%: shrinking) | n/m | +106.02% (above 0%: growing) | 31.83% | (187.62%) | Compare |
| STNE StoneCo Ltd. | $1.8B | 3.0× | 3.0× | +14.89% (above 0%: growing) | −2.63% (below 0%: shrinking) | +2,108.82% (above 0%: growing) | 68.05% | 43.79% | Compare |
| INFQ Infleqtion, Inc. | $1.7B | — (loss-making) | — | — | n/m | +914.79% (above 0%: growing) | 16.01% | (220.55%) | Compare |
| Median of peers | $1.9B | 18.2× | 30.4× | +13.67% | 0.00% | +31.08% | 53.50% | 7.28% |
PagSeguro Digital Ltd. (PAGS) Latest News
26 Oct
6 Oct
12 Aug
14 May
13 May
PAGS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score