Saturday 17 October 2026
Export MNTN’s income statement to Excel — free account
MNTN Inc.
MNTN Technology Software Application
MNTN Inc.’s revenue for fiscal 2025 (year ended December 2025) was $290.1 million, up 28.6% from fiscal 2024. In the quarter to June 2026, revenue grew 20.6%, EPS grew 113.9% and free cash flow grew 87.7%, each against the same quarter a year earlier.
10.16
0.33
−3.15%
Follow MNTN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 11.46 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 32.49 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 502 | 534 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.45 | 0.54 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 176 | 226 | 290 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 70.00 | 71.60 | 77.20 | |||||
| EBT | — | — | — | — | — | — | — | (53) | (27) | (16) | |||||
| EBT margin, % | — | — | — | — | — | — | — | (29.89) | (12.01) | (5.52) | |||||
| Net income | — | — | — | — | — | — | — | (53) | (33) | (6) | |||||
| Depreciation | — | — | — | — | — | — | — | 17 | 8 | 10 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 13.21 | 16.33 | 5.70 | ||||
| Earnings | — | — | — | — | — | — | — | (3.99) | (2.38) | (0.13) | |||||
| Cash flow | — | — | — | — | — | — | — | 1.35 | 3.08 | 1.11 | |||||
| Capex | — | — | — | — | — | — | — | (0.45) | (0.72) | (0.25) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.90 | 2.36 | 0.86 | |||||
| Book value | — | — | — | — | — | — | — | 4.72 | (7.79) | 6.01 | |||||
| Shares, m | — | — | — | — | — | — | — | 13 | 14 | 51 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 1.61 | 1.61 | 2.10 | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.99 | |||||
| EV/Sales | — | — | — | — | — | — | — | 1.48 | 1.48 | 1.55 | |||||
| EV/FCF | — | — | — | — | — | — | — | 8.79 | 8.79 | 10.21 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 18 | 43 | 56 | ||||
| Capex | — | — | — | — | — | — | — | (6) | (10) | (13) | |||||
| Free cash flow | — | — | — | — | — | — | — | 12 | 33 | 44 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (2) | 3 | 218 | ||||
| Total debt | — | — | — | — | — | — | — | 43 | 50 | — | |||||
| Net debt | — | — | — | — | — | — | — | (12) | (33) | (210) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 63 | (108) | 306 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (15.17) | (2.08) | ||||
| ROIC | — | — | — | — | — | — | — | (56.20) | 0.00 | 15.72 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 30.80 | (6.49) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
MNTN Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DSP Viant Technology Inc. | $854.5M | 24.8× | 29.5× | +33.91% (above 0%: growing) | n/m | +38.79% (above 0%: growing) | 100.00% | (3.69%) | Compare |
| PUBM PubMatic, Inc. | $812.2M | — (loss-making) | — (loss-making) | +10.55% (above 0%: growing) | n/m | +47.47% (above 0%: growing) | 67.07% | 0.74% | Compare |
| MNTN MNTN Inc. | $784.7M | 13.2× | 10.3× | +20.56% (above 0%: growing) | n/m | +87.71% (above 0%: growing) | 80.32% | 8.62% | |
| SMWB Similarweb Ltd. | $770.0M | — (loss-making) | — (loss-making) | +8.76% (above 0%: growing) | n/m | +217.42% (above 0%: growing) | 80.73% | 0.96% | Compare |
| MITK Mitek Systems, Inc. | $761.7M | 32.2× | 36.0× | +18.17% (above 0%: growing) | +280.00% (above 0%: growing) | +19.18% (above 0%: growing) | 84.86% | 21.36% | Compare |
| YALA Truth Social God Bless America ETF | $719.4M | 6.2× | 6.7× | −2.31% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +9,191.70% (above 0%: growing) | 67.55% | 23.49% | Compare |
| PAR PAR Technology Corporation | $717.6M | — (loss-making) | — (loss-making) | +18.69% (above 0%: growing) | n/m | +142.91% (above 0%: growing) | 42.41% | (9.67%) | Compare |
| VTEX VTEX | $714.8M | 24.6× | 19.5× | +9.52% (above 0%: growing) | +200.00% (above 0%: growing) | +79.12% (above 0%: growing) | 80.31% | 15.00% | Compare |
| DCBO Docebo Inc. | $701.6M | 23.6× | 17.2× | +13.04% (above 0%: growing) | −10.00% (below 0%: shrinking) | −154.48% (below 0%: shrinking) | 79.44% | 3.76% | Compare |
| Median of peers | $740.5M | 24.6× | 19.5× | +11.80% | +95.00% | +63.30% | 79.88% | 2.36% |
MNTN Inc. (MNTN) key facts
- Strength: MNTN Inc.’s revenue for fiscal 2025 (year ended December 2025) was $290.1 million, up 28.6% from fiscal 2024.
- MNTN Inc. (MNTN) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, MNTN traded at $10.16, a market capitalization of $784.7 million.
- Return on equity was −6.49% and debt-to-equity 0.00.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 5.73 (safe zone) for fiscal 2025.
MNTN Inc. (MNTN) Latest News
No news at this impact. Lower the threshold for more.