Saturday 17 October 2026 Export MNTN’s income statement to Excel — free account

MNTN Inc.

MNTN Inc.’s revenue for fiscal 2025 (year ended December 2025) was $290.1 million, up 28.6% from fiscal 2024. In the quarter to June 2026, revenue grew 20.6%, EPS grew 113.9% and free cash flow grew 87.7%, each against the same quarter a year earlier.

10.16 0.33 −3.15%

Follow MNTN

Alert me

Market cap: $784.7M
P/E: 13.2×
Fwd P/E: 10.3×
Dividend yield: —
F-score: 6/9
Altman Z: 5.73
Beneish M: −3.05
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 10.27

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	—	—	—	—	—	—	2	—	—

Insider Ownership 50.36%

Capital & Financial Ratios $m

Market Cap 784.69

Revenue 313.33

Net Income 56.40

Free Cash Flow 59.60

Net Debt (237.28)

Current Ratio 4.86

Debt/Equity 0.00

P/E ratio 13.19

Fwd P/E 10.30

P/S ratio 2.40

P/B ratio 2.25

Past 5Y EPS Growth —

This Y EPS Growth 706.02%

Next Y EPS Growth 40.57%

Next Y revenue growth 21.44%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	55	83	210	237
Receivables	50	67	62	60
Inventory	—	—	—	—
Other	—	—	—	—
	115	158	286	312

	2023	2024	2025	Q'26
Payables	50	64	60	54
ST’ Debt	43	50	—	—
Other	13	38	6	6
	117	155	69	64

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	74	83	—	—	—
’25	65	68	70	87	290
’24	44	55	57	70	226

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	7	27	—	—	—
’25	2	16	9	30	56
’24	(8)	11	13	27	43

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	23	—	—	—
’25	(1)	12	6	26	44
’24	(10)	8	10	24	33

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.11	0.09	—	—	—
’25	(1.41)	(0.65)	0.08	0.43	(0.13)
’24	(1.17)	(0.69)	(0.28)	(0.25)	(2.38)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	11.46	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	—	32.49
People
People	Employees	—	—	—	—	—	—	—	—	502	534
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	0.45	0.54
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	176	226	290
	Gross margin, %	—	—	—	—	—	—	—	70.00	71.60	77.20
	EBT	—	—	—	—	—	—	—	(53)	(27)	(16)
	EBT margin, %	—	—	—	—	—	—	—	(29.89)	(12.01)	(5.52)
	Net income	—	—	—	—	—	—	—	(53)	(33)	(6)
	Depreciation	—	—	—	—	—	—	—	17	8	10
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	13.21	16.33	5.70
	Earnings	—	—	—	—	—	—	—	(3.99)	(2.38)	(0.13)
	Cash flow	—	—	—	—	—	—	—	1.35	3.08	1.11
	Capex	—	—	—	—	—	—	—	(0.45)	(0.72)	(0.25)
	Free cash flow	—	—	—	—	—	—	—	0.90	2.36	0.86
	Book value	—	—	—	—	—	—	—	4.72	(7.79)	6.01
	Shares, m	—	—	—	—	—	—	—	13	14	51
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	0.00	0.00	0.00
	P/S	—	—	—	—	—	—	—	1.61	1.61	2.10
	P/B	—	—	—	—	—	—	—	0.00	0.00	1.99
	EV/Sales	—	—	—	—	—	—	—	1.48	1.48	1.55
	EV/FCF	—	—	—	—	—	—	—	8.79	8.79	10.21
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	18	43	56
	Capex	—	—	—	—	—	—	—	(6)	(10)	(13)
	Free cash flow	—	—	—	—	—	—	—	12	33	44
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	(2)	3	218
	Total debt	—	—	—	—	—	—	—	43	50	—
	Net debt	—	—	—	—	—	—	—	(12)	(33)	(210)
	Shareholders’ equity	—	—	—	—	—	—	—	63	(108)	306
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	0.00	(15.17)	(2.08)
	ROIC	—	—	—	—	—	—	—	(56.20)	0.00	15.72
	ROE	—	—	—	—	—	—	—	0.00	30.80	(6.49)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DSP Viant Technology Inc.	$854.5M	24.8×	29.5×	+33.91% (above 0%: growing)	n/m	+38.79% (above 0%: growing)	100.00%	(3.69%)	Compare
PUBM PubMatic, Inc.	$812.2M	— (loss-making)	— (loss-making)	+10.55% (above 0%: growing)	n/m	+47.47% (above 0%: growing)	67.07%	0.74%	Compare
MNTN MNTN Inc.	$784.7M	13.2×	10.3×	+20.56% (above 0%: growing)	n/m	+87.71% (above 0%: growing)	80.32%	8.62%
SMWB Similarweb Ltd.	$770.0M	— (loss-making)	— (loss-making)	+8.76% (above 0%: growing)	n/m	+217.42% (above 0%: growing)	80.73%	0.96%	Compare
MITK Mitek Systems, Inc.	$761.7M	32.2×	36.0×	+18.17% (above 0%: growing)	+280.00% (above 0%: growing)	+19.18% (above 0%: growing)	84.86%	21.36%	Compare
YALA Truth Social God Bless America ETF	$719.4M	6.2×	6.7×	−2.31% (below 0%: shrinking)	−12.50% (below 0%: shrinking)	+9,191.70% (above 0%: growing)	67.55%	23.49%	Compare
PAR PAR Technology Corporation	$717.6M	— (loss-making)	— (loss-making)	+18.69% (above 0%: growing)	n/m	+142.91% (above 0%: growing)	42.41%	(9.67%)	Compare
VTEX VTEX	$714.8M	24.6×	19.5×	+9.52% (above 0%: growing)	+200.00% (above 0%: growing)	+79.12% (above 0%: growing)	80.31%	15.00%	Compare
DCBO Docebo Inc.	$701.6M	23.6×	17.2×	+13.04% (above 0%: growing)	−10.00% (below 0%: shrinking)	−154.48% (below 0%: shrinking)	79.44%	3.76%	Compare
Median of peers	$740.5M	24.6×	19.5×	+11.80%	+95.00%	+63.30%	79.88%	2.36%

All 237 Software Application stocks →

MNTN Inc. (MNTN) key facts

Strength: MNTN Inc.’s revenue for fiscal 2025 (year ended December 2025) was $290.1 million, up 28.6% from fiscal 2024.
MNTN Inc. (MNTN) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, MNTN traded at $10.16, a market capitalization of $784.7 million.
Return on equity was −6.49% and debt-to-equity 0.00.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 5.73 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.