Sunday 11 October 2026 Export all MNSO data to Excel Powerpack

MINISO Group Holding Limited Unsponsored ADR

MINISO Group Holding Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 26.2% from fiscal 2024. In the quarter to June 2026, revenue grew 23.5%, EPS fell 163.6%, free cash flow grew 219.1% and total debt rose 34.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.

9.60 0.53 +5.84%

Follow MNSO

Alert me

Market cap: $2.7B
P/E: 16.3×
Fwd P/E: 8.3×
Dividend yield: 3.92%
F-score: n/a
Altman Z: 3.02
Beneish M: −2.22
Dividend safety: 26/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 14.14

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	2	—	—	—	1	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 4.29%

Capital & Financial Ratios $m

Market Cap 2,670.00

Revenue 3,360.54

Net Income 168.29

Free Cash Flow 716.73

Net Debt 729.73

Current Ratio 1.57

Debt/Equity 1.16

P/E ratio 16.27

Fwd P/E 8.29

P/S ratio 0.87

P/B ratio 1.90

Past 5Y EPS Growth —

This Y EPS Growth 93.33%

Next Y EPS Growth 17.99%

Next Y revenue growth 23.92%

Next 5Y EPS Growth 38.04%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 22.90%

10-year low 10-year high

P/S against its own 10 years 1.86%

10-year low 10-year high

P/B against its own 10 years 13.31%

10-year low 10-year high

EV/Sales against its own 10 years 19.15%

10-year low 10-year high

EV/FCF against its own 10 years 20.00%

10-year low 10-year high

Dividends

Payout Ratio 0.65

Annual Dividend Rate 0.38

Annual Dividend Yield 3.92%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.63	0.38
2025	0.62	0.33 0.29
2024	0.27	0.29 0.27
2023	0.41	0.41
2022	0.00	0.17
2021	0.00	0.16

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	967	894	956	1,054
Receivables	165	307	460	509
Inventory	209	383	513	522
Other	84	37	30	36
	1,424	1,621	1,959	2,121

	2023	2024	2025	Q'26
Payables	434	549	628	653
ST’ Debt	355	79	244	347
Other	42	45	134	152
	559	797	1,179	1,352

Compound Annual Growth %

	10y	5y	3y
Sales	—	18.50%	24.06%
Cash Flow	—	24.99%	18.08%
Earnings	—	0.00%	19.25%
Book Value	—	0.00%	11.06%

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	825	856	—
’25	814	865	610	693	2,983
’24	520	541	516	555	2,364
’23	390	362	430	3,632	1,650
’22	412	435	369	346	1,562
’21	305	352	340	372	1,370
’20	—	—	234	219	1,277

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	359	359
’24	—	179	—	302	302
’23	—	—	—	—	240
’22	165	—	—	115	218
’21	—	138	—	—	138
’20	—	118	—	—	118

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	228	228
’24	—	137	—	197	197
’23	—	—	—	(11)	215
’22	(25)	(191)	—	(61)	27
’21	—	112	—	—	112
’20	—	109	—	—	109

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	—	—	0.59	(0.14)	—
’25	0.20	(0.07)	0.19	0.22	0.56
’24	0.27	0.29	0.26	0.26	1.15
’23	0.19	0.16	0.22	0.48	0.82
’22	0.08	0.08	0.05	0.10	0.33
’21	(1.04)	0.01	0.06	0.06	(0.78)
’20	—	(0.10)	0.03	(0.02)	(0.17)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	17.98	9.25	4.45	10.50	12.51	13.95	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	31.60	35.21	13.00	29.92	25.50	27.71
People
People	Employees	—	—	—	—	3,011	3,648	3,372	3,696	7,003	8,329
	Revenue/emp, $m	—	—	—	0.00	0.42	0.38	0.46	0.45	0.34	0.36
Income, $m
Income, $m	Revenue	—	—	—	1,277	1,277	1,370	1,562	1,650	2,364	2,983
	Gross margin, %	—	—	—	30.43	30.43	26.79	30.44	38.73	44.94	44.99
	EBT	—	—	—	11	11	(184)	140	336	466	266
	EBT margin, %	—	—	—	0.90	0.90	(13.41)	8.99	20.34	19.70	8.92
	Net income	—	0	—	0	(19)	(216)	99	256	367	168
	Depreciation	—	—	—	220	38	40	60	56	112	168
Per share, $
Per share, $	Revenue	—	—	—	0.00	5.90	4.96	5.18	5.31	7.63	9.73
	Earnings	—	—	—	(0.27)	(0.17)	(0.78)	0.33	0.82	1.16	0.56
	Cash flow	—	—	—	3.92	0.54	0.50	0.72	0.77	0.97	1.17
	Capex	—	—	—	0.00	(0.04)	(0.10)	(0.63)	(0.08)	(0.34)	(0.43)
	Free cash flow	—	—	—	3.92	0.51	0.40	0.09	0.69	0.64	0.74
	Book value	—	—	—	0.00	(0.21)	3.64	3.61	4.13	4.65	4.86
	Shares, m	—	—	—	308	216	276	301	311	310	307
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	25.32	16.18	20.25	34.72
	P/S	—	—	—	4.28	4.28	4.19	1.51	1.12	3.13	1.93
	P/B	—	—	—	0.00	0.00	5.71	2.17	0.56	5.14	3.86
	EV/Sales	—	—	—	3.97	3.97	3.49	1.00	(0.32)	2.90	2.07
	EV/FCF	—	—	—	0.00	0.00	0.00	3.26	(3.70)	12.26	8.61
Cash, $m
Cash, $m	Operating cash flow	—	—	—	1,209	118	138	218	240	302	359
	Capex	—	—	—	(133)	(8)	(27)	(191)	(24)	(104)	(131)
	Free cash flow	—	—	—	1,209	109	112	27	215	197	228
Balance, $m
Balance, $m	Working capital	—	—	—	238	238	863	664	865	825	781
	Total debt	—	—	—	2	113	76	62	436	344	1,374
	Net debt	—	—	—	(405)	(294)	(963)	(804)	(530)	(550)	419
	Shareholders’ equity	—	—	—	(46)	(46)	1,004	1,089	1,282	1,440	1,491
Returns, %
Returns, %	ROA	—	—	—	(1.10)	(4.49)	(17.47)	5.88	13.82	16.35	5.15
	ROIC	—	—	—	0.00	0.00	90.29	30.03	26.57	32.38	15.04
	ROE	—	—	—	24.70	36.22	(44.58)	9.45	21.46	26.74	11.44

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BBWI Bath & Body Works, Inc.	$3.6B	4.5×	6.0×	−2.26% (below 0%: shrinking)	+93.33% (above 0%: growing)	+123.23% (above 0%: growing)	45.71%	14.27%	Compare
ASO Academy Sports and Outdoors, Inc.	$3.3B	8.7×	8.6×	+2.97% (above 0%: growing)	+16.93% (above 0%: growing)	+435.22% (above 0%: growing)	40.42%	14.96%	Compare
MNSO MINISO Group Holding Limited Unsponsored ADR	$2.7B	16.3×	8.3×	+23.53% (above 0%: growing)	n/m	+219.06% (above 0%: growing)	45.26%	2.04%
RH RH	$2.2B	19.8×	27.9×	+2.56% (above 0%: growing)	+15.22% (above 0%: growing)	+23.83% (above 0%: growing)	48.24%	11.67%	Compare
SBH Sally Beauty Holdings, Inc.	$1.5B	8.0×	5.9×	+0.23% (above 0%: growing)	+23.91% (above 0%: growing)	+25.44% (above 0%: growing)	52.41%	9.24%	Compare
SVV Savers Value Village, Inc.	$1.4B	57.7×	21.8×	+7.43% (above 0%: growing)	+16.67% (above 0%: growing)	+104.50% (above 0%: growing)	56.87%	9.43%	Compare
ARHS Arhaus, Inc.	$1.4B	19.5×	13.3×	+7.38% (above 0%: growing)	+12.00% (above 0%: growing)	+130.85% (above 0%: growing)	44.71%	14.10%	Compare
EYE National Vision Holdings, Inc.	$1.3B	26.5×	22.2×	+2.55% (above 0%: growing)	+45.45% (above 0%: growing)	−133.21% (below 0%: shrinking)	58.23%	4.27%	Compare
HZO MarineMax, Inc.	$1.2B	291×	77.1×	−6.98% (below 0%: shrinking)	n/m	+0.54% (above 0%: growing)	35.68%	6.09%	Compare
Median of peers	$1.5B	19.7×	17.6×	+2.56%	+16.93%	+64.97%	46.98%	10.55%

All 49 Specialty Retail stocks →

MINISO Group Holding Limited Unsponsored ADR (MNSO) key facts

Strength: MINISO Group Holding Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 26.2% from fiscal 2024.
MINISO Group Holding Limited Unsponsored ADR (MNSO) is a Specialty Retail company in the Consumer Cyclical sector, traded in the US as an ADR.
As of October 9, 2026, MNSO traded at $9.60, a market capitalization of $2.7 billion.
MINISO Group Holding Limited Unsponsored ADR pays an annual dividend of $0.38 per share, a yield of 3.92%, with a payout ratio of 64.9%.
Return on equity was 11.4% and debt-to-equity 1.16.
Its Altman Z-score is 3.02 (safe zone) for fiscal 2025.