MINISO Group Holding Limited Unsponsored ADR
MNSO Consumer Cyclical Specialty Retail
MINISO Group Holding Limited Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 26.2% from fiscal 2024. In the quarter to June 2026, revenue grew 23.5%, EPS fell 163.6%, free cash flow grew 219.1% and total debt rose 34.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
Follow MNSO
MINISO Group Holding Limited Unsponsored ADR (MNSO) Beneish M-score
MINISO Group Holding Limited Unsponsored ADR's Beneish M-score for fiscal 2025 is −2.22; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.22 | 0.29 |
| FY2023 | −2.51 | (0.33) |
| FY2022 | −2.18 | 0.94 |
| FY2021 | −3.12 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.19 | — | 1.09 | |
| Gross margin index | 1.00 | — | 0.53 | |
| Asset quality index | 1.57 | — | 0.63 | |
| Sales growth index | 1.26 | — | 1.13 | |
| Depreciation index | 0.99 | — | 0.11 | |
| SG&A index | 1.16 | — | −0.20 | |
| Total accruals to total assets | (0.05) | — | −0.22 | |
| Leverage index | 1.38 | — | −0.45 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.22 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| ARHS Arhaus, Inc. compare | −3.1× |
| BBWI Bath & Body Works, Inc. compare | −3.0× |
| SVV Savers Value Village, Inc. compare | −2.7× |
| RH RH compare | −2.7× |
| HZO MarineMax, Inc. compare | −2.7× |
| EYE National Vision Holdings, Inc. compare | −2.6× |
| SBH Sally Beauty Holdings, Inc. compare | −2.3× |
| MNSO MINISO Group Holding Limited Unsponsored ADR | −2.2× |
| ASO Academy Sports and Outdoors, Inc. compare | −1.6× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI