MicroAlgo Inc.
MLGO Technology Software Infrastructure
MicroAlgo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $60.0 million, down 20.3% from fiscal 2024.
Follow MLGO
MicroAlgo Inc. (MLGO) Altman Z-score
MicroAlgo Inc.'s Altman Z-score for fiscal 2025 is 2.70, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 2.70 | 0.97 |
| FY2024 | 1.73 | (0.46) |
| FY2023 | 2.19 | (5.72) |
| FY2022 | 7.91 | (4.77) |
| FY2021 | 12.68 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.96 | — | 1.15 | |
| Retained earnings / total assets | 0.03 | — | 0.05 | |
| EBIT / total assets | 0.01 | — | 0.03 | |
| Market value of equity / total liabilities | 2.17 | — | 1.30 | |
| Sales / total assets | 0.17 | — | 0.17 | |
| Altman Z-score | Grey zone | 2.70 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 29.00 | ||
Z and Z″ put MicroAlgo Inc. in different zones: grey zone by Z, safe zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| MLGO MicroAlgo Inc. | 2.7× |
| AVX AVAX One Technology Ltd. compare | 1.0× |
| XBP XBP Global Holdings, Inc. compare | −0.9× |
| TAOX Tao Synergies Inc. compare | −2.3× |
| AIFA All In FutureTech Alliance Inc. compare | −3.3× |
| LIDR AEye, Inc. compare | −3.7× |
| VHC VirnetX Holding Corp compare | −7.1× |
| BNAI Brand Engagement Network Inc. compare | −8.0× |
| SLMT Brera Holdings PLC compare | −8.0× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets