Saturday 17 October 2026
Export MEGL’s income statement to Excel — free account
Magic Empire Global Limited
MEGL Financial Capital Markets
Magic Empire Global Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.5 million, down 10.0% from fiscal 2024.
0.74
0.01
+1.37%
Follow MEGL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 1.20 | 0.72 | 0.41 | 0.47 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 249.94 | 5.87 | 1.47 | 3.06 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 9 | 9 | 8 | 8 | 7 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.16 | 0.22 | 0.21 | 0.21 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 1 | 2 | 2 | 1 | ||||
| Gross margin, % | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | — | — | — | — | — | — | 0 | 0 | (1) | (1) | |||||
| EBT margin, % | — | — | — | — | — | — | (30.90) | (3.51) | (37.00) | (72.07) | |||||
| Net income | — | — | — | — | — | 0 | 0 | 0 | (1) | (1) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.34 | 0.35 | 0.33 | 0.29 | ||||
| Earnings | — | — | — | — | — | — | (0.12) | (0.01) | (0.12) | (0.21) | |||||
| Cash flow | — | — | — | — | — | — | (0.03) | 0.00 | (0.12) | (0.17) | |||||
| Capex | — | — | — | — | — | — | 0.00 | (0.05) | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | (0.03) | (0.05) | (0.12) | (0.17) | |||||
| Book value | — | — | — | — | — | — | 4.09 | 3.39 | 3.29 | 3.08 | |||||
| Shares, m | — | — | — | — | — | — | 4 | 5 | 5 | 5 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 8.53 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | 0 | (1) | (1) | ||||
| Capex | — | — | — | — | — | — | — | 0 | — | — | |||||
| Free cash flow | — | — | — | — | — | — | 0 | 0 | (1) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 15 | 12 | 16 | 15 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | (16) | (12) | (16) | (16) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 17 | 17 | 17 | 16 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | (5.33) | (0.34) | (3.46) | (6.34) | ||||
| ROIC | — | — | — | — | — | — | (19.38) | (4.20) | (315.35) | (1,503.12) | |||||
| ROE | — | — | — | — | — | — | 0.00 | (0.36) | (3.60) | (6.62) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025
Charts ten years each
Magic Empire Global Limited vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BTCS BTCS Inc. | $63.2M | — (loss-making) | 65.0× | −11.87% (below 0%: shrinking) | n/m | +104.59% (above 0%: growing) | 61.08% | (1,361.27%) | Compare |
| NCTY The9 Limited | $51.1M | 1.6× | — | −90.91% (below 0%: shrinking) | n/m | −72.45% (below 0%: shrinking) | 44.80% | (1,883.71%) | Compare |
| MATH Metalpha Technology Holding Limited | $50.6M | — (loss-making) | — (loss-making) | +162.83% (above 0%: growing) | −83.33% (below 0%: shrinking) | −28.12% (below 0%: shrinking) | 11.31% | 0.00% | Compare |
| DOMH Dominari Holdings Inc. | $49.5M | — (loss-making) | — (loss-making) | −56.86% (below 0%: shrinking) | n/m | −2,705.10% (below 0%: shrinking) | 100.00% | (6.80%) | Compare |
| MEGL Magic Empire Global Limited | $49.5M | — | — | — | — | — | — | — | |
| STEX Streamex Corp. | $47.5M | — (loss-making) | — (loss-making) | +1,116.67% (above 0%: growing) | n/m | −818.54% (below 0%: shrinking) | 100.00% | (10,384.25%) | Compare |
| VIP Vulcan Infrastructure and Power Inc | $47.0M | 14.4× | — (loss-making) | −73.68% (below 0%: shrinking) | n/m | +32.03% (above 0%: growing) | (141.33%) | (284.79%) | Compare |
| HGBL Heritage Global Inc. | $43.3M | — (loss-making) | 9.3× | −14.25% (below 0%: shrinking) | n/m | −18.14% (below 0%: shrinking) | 68.01% | (170.49%) | Compare |
| AURE Aurelion Inc. | $35.0M | — (loss-making) | — | — | n/m | −75.78% (below 0%: shrinking) | (38.05%) | 0.00% | Compare |
| Median of peers | $48.5M | — | — | −14.25% | — | −50.28% | 52.94% | (227.64%) |
Magic Empire Global Limited (MEGL) key facts
- Concern: Magic Empire Global Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.5 million, down 10.0% from fiscal 2024.
- Magic Empire Global Limited (MEGL) is a Capital Markets company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, MEGL traded at $0.74, a market capitalization of $49.5 million.
- Return on equity was −6.62% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.