Heritage Global Inc. (HGBL) vs Magic Empire Global Limited (MEGL)

Heritage Global Inc. and Magic Empire Global Limited are both Capital Markets companies. Magic Empire Global Limited is the larger, with a market value of $49.5M against $43.3M — 1.1× the size. Across the 9 metrics below, Magic Empire Global Limited leads on 7 and Heritage Global Inc. on 2.

Valuation

Metric HGBL MEGL Capital Markets median
P/E n/m — 14.20
P/S 0.93 — 2.00
P/B 0.87 n/m 1.51
Price to free cash flow n/m n/m 6.36
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (31.54%) — (3.94%)
Free cash flow yield (2.43%) 0.00% (1.62%)

Profitability

Metric HGBL MEGL Capital Markets median
Gross margin 64.83% — 62.80%
Operating margin (36.98%) — 0.00%
Net margin (29.63%) — (0.55%)
Free cash flow margin (2.27%) 0.00% 0.00%
Return on equity (24.29%) 0.00% 0.00%
Return on assets (18.08%) 0.00% 0.00%
Return on invested capital (26.01%) 0.00% 0.00%

Growth

Metric HGBL MEGL Capital Markets median
Revenue growth (TTM) (1.50%) — 20.70%
EPS growth (last fiscal year) (28.57%) (75.00%) 22.92%
Revenue growth, 5-year CAGR 14.25% — 18.16%
Net income growth, 5-year CAGR (17.97%) — 0.00%

Health

Metric HGBL MEGL Capital Markets median
Debt to equity 0.08 0.00 0.08
Current ratio 1.69 38.85 1.50
Net debt to EBITDA (2.39) 10.38 (0.24)

Dividend

Metric HGBL MEGL Capital Markets median
Dividend yield — — 1.36%
Payout ratio — — 0.19

Size

Metric HGBL MEGL Capital Markets median
Market cap 43.30m 49.45m 565.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack