Saturday 17 October 2026
Export MEDP’s income statement to Excel — free account
Medpace Holdings, Inc.
MEDP Healthcare Diagnostics & Research
Medpace Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 20.0% from fiscal 2024. In the quarter to June 2026, revenue grew 17.2%, EPS grew 36.4% and free cash flow fell 3.03%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for ten.
618.47
10.13
−1.61%
Follow MEDP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 26.51 | 21.76 | 31.75 | 48.18 | 58.72 | 130.74 | 126.95 | 167.00 | 277.72 | 250.05 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 38.94 | 39.64 | 65.09 | 86.71 | 150.57 | 231.00 | 235.72 | 317.57 | 459.77 | 626.26 | |||||
| People | |||||||||||||||
| People | Employees | 2,500 | 2,500 | 2,900 | 3,500 | 3,600 | 4,500 | 5,200 | 5,900 | 5,900 | 6,200 | ||||
| Revenue/emp, $m | 0.17 | 0.17 | 0.24 | 0.25 | 0.26 | 0.25 | 0.28 | 0.32 | 0.36 | 0.41 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 422 | 436 | 705 | 861 | 926 | 1,142 | 1,460 | 1,886 | 2,109 | 2,530 | ||||
| Gross margin, % | 52.91 | 51.45 | 64.19 | 62.72 | 61.72 | 61.39 | 63.36 | 66.16 | 67.66 | 71.06 | |||||
| EBT | 22 | 57 | 94 | 125 | 169 | 202 | 283 | 336 | 476 | 542 | |||||
| EBT margin, % | 5.21 | 13.06 | 13.33 | 14.50 | 18.20 | 17.67 | 19.37 | 17.80 | 22.57 | 21.44 | |||||
| Net income | 13 | 39 | 73 | 100 | 145 | 182 | 245 | 283 | 404 | 451 | |||||
| Depreciation | 61 | 38 | 32 | 23 | 19 | 21 | 22 | 26 | 29 | 28 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 11.81 | 11.17 | 19.82 | 24.00 | 25.98 | 31.85 | 45.08 | 61.38 | 68.13 | 87.72 | ||||
| Earnings | 0.38 | 1.00 | 2.05 | 2.79 | 4.07 | 5.06 | 7.57 | 9.20 | 13.06 | 15.64 | |||||
| Cash flow | 2.57 | 2.49 | 4.41 | 5.63 | 7.26 | 7.34 | 11.98 | 14.11 | 19.67 | 24.73 | |||||
| Capex | (0.38) | (0.31) | (0.45) | (0.50) | (0.88) | (0.79) | (1.14) | (1.19) | (1.18) | (1.09) | |||||
| Free cash flow | 2.19 | 2.18 | 3.95 | 5.13 | 6.38 | 6.55 | 10.84 | 12.91 | 18.49 | 23.64 | |||||
| Book value | 17.11 | 12.89 | 16.59 | 20.24 | 22.61 | 26.57 | 11.93 | 18.19 | 26.67 | 15.91 | |||||
| Shares, m | 36 | 39 | 36 | 36 | 36 | 36 | 32 | 31 | 31 | 29 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 90.29 | 37.14 | 25.20 | 30.13 | 34.20 | 43.01 | 27.37 | 33.22 | 25.44 | 35.87 | ||||
| P/S | 3.04 | 3.33 | 2.67 | 3.50 | 5.36 | 6.83 | 4.62 | 4.98 | 4.88 | 6.40 | |||||
| P/B | 2.10 | 2.88 | 3.19 | 4.15 | 6.16 | 8.19 | 17.46 | 16.80 | 12.46 | 35.29 | |||||
| EV/Sales | 3.41 | 3.83 | 2.81 | 3.43 | 5.13 | 6.49 | 4.67 | 4.91 | 4.61 | 6.25 | |||||
| EV/FCF | 18.37 | 19.52 | 14.08 | 16.04 | 20.91 | 31.55 | 19.43 | 23.33 | 17.00 | 23.19 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 92 | 97 | 157 | 202 | 259 | 263 | 388 | 433 | 609 | 713 | ||||
| Capex | (14) | (12) | (16) | (18) | (31) | (28) | (37) | (37) | (37) | (31) | |||||
| Free cash flow | 78 | 85 | 141 | 184 | 227 | 235 | 351 | 397 | 572 | 682 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (35) | (63) | (79) | (26) | 34 | 134 | (470) | (331) | (75) | (354) | ||||
| Total debt | 192 | 248 | 106 | 11 | 16 | 16 | 50 | — | — | — | |||||
| Net debt | 155 | 222 | 83 | (121) | (262) | (445) | 22 | (245) | (669) | (497) | |||||
| Shareholders’ equity | 611 | 504 | 590 | 726 | 806 | 953 | 386 | 559 | 826 | 459 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.37 | 4.05 | 7.60 | 9.49 | 11.44 | 11.92 | 16.29 | 18.80 | 21.52 | 22.13 | ||||
| ROIC | 4.29 | 5.59 | 9.39 | 13.14 | 19.19 | 24.45 | 42.68 | 67.15 | 178.91 | 0.00 | |||||
| ROE | 2.62 | 7.02 | 13.34 | 15.22 | 18.92 | 20.68 | 36.64 | 59.83 | 58.42 | 70.23 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Medpace Holdings, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DGX Quest Diagnostics Incorporated | $26.4B | 24.6× | 20.8× | +10.21% (above 0%: growing) | +14.74% (above 0%: growing) | +5.28% (above 0%: growing) | 33.75% | 15.08% | Compare |
| LH Labcorp Holdings Inc. | $26.4B | 26.2× | 19.0× | +5.78% (above 0%: growing) | +28.42% (above 0%: growing) | −42.01% (below 0%: shrinking) | 29.80% | 12.10% | Compare |
| GH Guardant Health, Inc. | $22.3B | — (loss-making) | — (loss-making) | +44.33% (above 0%: growing) | n/m | −5.46% (below 0%: shrinking) | 65.39% | (38.55%) | Compare |
| MEDP Medpace Holdings, Inc. | $17.6B | 35.6× | 26.7× | +17.24% (above 0%: growing) | +36.39% (above 0%: growing) | −3.03% (below 0%: shrinking) | 71.36% | 20.76% | |
| RVTY Revvity Inc. | $17.3B | 72.7× | 37.5× | +1.31% (above 0%: growing) | +2.17% (above 0%: growing) | +59.29% (above 0%: growing) | 57.13% | 12.24% | Compare |
| CRL Charles River Laboratories International, Inc. | $14.6B | — (loss-making) | 29.6× | −2.72% (below 0%: shrinking) | n/m | −12.22% (below 0%: shrinking) | 36.19% | 11.94% | Compare |
| ICLR ICON PLC | $13.5B | 254× | 23.8× | +1.20% (above 0%: growing) | −59.31% (below 0%: shrinking) | +109.66% (above 0%: growing) | 23.23% | 6.68% | Compare |
| QGEN QIAGEN N.V. | $9.5B | 23.6× | 17.5× | +0.28% (above 0%: growing) | +7.94% (above 0%: growing) | +30.45% (above 0%: growing) | 63.62% | 24.75% | Compare |
| TWST Twist Bioscience Corporation | $9.5B | — (loss-making) | — (loss-making) | +23.24% (above 0%: growing) | n/m | −7.23% (below 0%: shrinking) | 52.76% | (30.65%) | Compare |
| Median of peers | $15.9B | 26.2× | 22.3× | +3.54% | +7.94% | −0.09% | 44.48% | 12.02% |
Medpace Holdings, Inc. (MEDP) key facts
- Strength: Medpace Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 20.0% from fiscal 2024.
- Medpace Holdings, Inc. (MEDP) is a Diagnostics & Research company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, MEDP traded at $618.47, a market capitalization of $17.6 billion.
- Return on equity was 70.2% and debt-to-equity 0.00.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 8.04 (safe zone) for fiscal 2025.
Medpace Holdings, Inc. (MEDP) Latest News
No news at this impact. Lower the threshold for more.