Friday 6 November 2026
Export QGEN’s income statement to Excel — free account
QIAGEN N.V.
QGEN Healthcare Diagnostics & Research
QIAGEN N.V.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 5.65% from fiscal 2024.
- Revenue
- +0.28%
- EPS
- +7.94%
- Free cash flow
- +30.5%
- Total debt
- +13.8%
Quarter to June 2026, against a year earlier
50.46
0.40
−0.79%
Follow QGEN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,338 | 1,418 | 1,502 | 1,526 | 1,870 | 2,252 | 2,142 | 1,965 | 1,978 | 2,090 | 2,100 | +5.1% | 2,136 | 2,243 | 2,374 | +4.3% | |
| Gross margin, % | 63.13 | 65.08 | 66.65 | 65.86 | 65.91 | 64.43 | 64.65 | 62.77 | 48.90 | 62.18 | 62.20 | (0.9) pt | ||||||
| EBT | 57 | 114 | 226 | (78) | 439 | 626 | 513 | 430 | 121 | 490 | 462 | +27.0% | ||||||
| EBT margin, % | 4.25 | 8.07 | 15.03 | (5.10) | 23.50 | 27.79 | 23.94 | 21.87 | 6.12 | 23.46 | 21.99 | +19.2 pt | ||||||
| Net income | 80 | 40 | 190 | (41) | 359 | 513 | 423 | 341 | 84 | 425 | 409 | +20.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.36 | 6.94 | 7.40 | 7.51 | 9.14 | 11.02 | 10.19 | 9.07 | 8.89 | 9.62 | 10.18 | +4.7% | |||||
| Earnings | 0.38 | 0.19 | 0.92 | (0.20) | 1.71 | 2.47 | 2.05 | 1.60 | 0.39 | 1.94 | 1.95 | +19.9% | ||||||
| Cash flow | 1.62 | 1.40 | 1.77 | 1.63 | 2.24 | 3.13 | 3.40 | 2.12 | 3.03 | 3.01 | 3.17 | +7.1% | ||||||
| Capex | (0.45) | (0.61) | (0.74) | (1.35) | (1.49) | (1.01) | (0.71) | (0.75) | (0.77) | (0.95) | (1.04) | +8.8% | ||||||
| Free cash flow | 1.18 | 0.79 | 1.03 | 0.28 | 0.75 | 2.12 | 2.69 | 1.37 | 2.26 | 2.06 | 2.14 | +6.4% | ||||||
| Book value | 12.39 | 12.44 | 12.98 | 12.49 | 13.67 | 15.16 | 16.49 | 17.57 | 16.02 | 17.39 | 16.27 | +3.8% | ||||||
| Shares, m | 210 | 204 | 203 | 203 | 205 | 204 | 210 | 217 | 223 | 217 | 209 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 79.51 | 184.40 | 42.01 | 0.00 | 34.54 | 25.15 | 27.14 | 29.74 | 127.54 | 23.48 | 26.07 | 57.4 | |||||
| P/S | 4.76 | 5.05 | 5.20 | 5.02 | 6.45 | 5.63 | 5.47 | 5.37 | 5.43 | 4.92 | 5.00 | 5.3 | ||||||
| P/B | 2.44 | 2.81 | 2.96 | 3.02 | 4.31 | 4.09 | 3.38 | 2.77 | 3.01 | 2.72 | 3.13 | 3.2 | ||||||
| EV/Sales | 5.16 | 5.56 | 5.65 | 5.57 | 7.10 | 6.02 | 5.68 | 5.60 | 5.55 | 5.43 | 5.40 | 5.7 | ||||||
| EV/FCF | 27.86 | 48.55 | 40.65 | 151.99 | 86.47 | 31.33 | 21.48 | 37.12 | 21.84 | 25.35 | 25.76 | 49.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 342 | 287 | 359 | 331 | 458 | 639 | 715 | 459 | 674 | 654 | 654 | +7.5% | |||||
| Capex | (94) | (124) | (151) | (275) | (304) | (207) | (149) | (163) | (171) | (207) | (214) | +9.2% | ||||||
| Free cash flow | 248 | 162 | 209 | 56 | 154 | 432 | 566 | 297 | 502 | 447 | 441 | +6.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 729 | 1,323 | 1,183 | 619 | 1,052 | 592 | 1,419 | 1,068 | 918 | 1,483 | 1,075 | +8.2% | |||||
| Net debt | 540 | 744 | 678 | 840 | 1,208 | 876 | 443 | 452 | 239 | 556 | 850 | +0.3% | ||||||
| Shareholders’ equity | 2,607 | 2,541 | 2,635 | 2,537 | 2,798 | 3,097 | 3,467 | 3,808 | 3,567 | 3,778 | 3,358 | +4.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.89 | 0.86 | 3.53 | (0.75) | 6.47 | 8.53 | 6.81 | 5.50 | 1.42 | 7.10 | 6.99 | +5.2 pt | |||||
| ROIC | 1.96 | 2.92 | 5.03 | (0.48) | 6.03 | 9.91 | 8.50 | 6.01 | 1.60 | 6.72 | 6.62 | +4.8 pt | ||||||
| ROE | 3.11 | 1.57 | 7.36 | (1.60) | 13.47 | 17.39 | 12.90 | 9.38 | 2.27 | 11.57 | 11.93 | +8.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,684 | 4,688 | 4,952 | 5,096 | 5,610 | 6,000 | 6,178 | 5,967 | 5,765 | 5,654 | — | +2.1% | |||||
| Revenue/emp, $m | 0.29 | 0.30 | 0.30 | 0.30 | 0.33 | 0.38 | 0.35 | 0.33 | 0.34 | 0.37 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
QIAGEN N.V. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GH Guardant Health, Inc. | $20.6B | — (loss-making) | — (loss-making) | +36.12% (above 0%: growing) | n/m | +18.74% (above 0%: growing) | 65.42% | (36.78%) | Compare |
| MEDP Medpace Holdings, Inc. | $17.8B | 34.6× | 35.8× | +8.50% (above 0%: growing) | +24.56% (above 0%: growing) | −16.59% (below 0%: shrinking) | 71.39% | 23.12% | Compare |
| RVTY Revvity Inc. | $16.8B | 71.9× | 66.2× | +4.29% (above 0%: growing) | +2.17% (above 0%: growing) | +26.97% (above 0%: growing) | 57.43% | 13.05% | Compare |
| ICLR ICON PLC | $15.1B | 34.5× | 34.6× | −2.86% (below 0%: shrinking) | n/m | −8.01% (below 0%: shrinking) | 24.29% | 9.82% | Compare |
| CRL Charles River Laboratories International, Inc. | $14.9B | 300× | 89.2× | −2.20% (below 0%: shrinking) | +530.30% (above 0%: growing) | +16.29% (above 0%: growing) | 36.42% | 20.62% | Compare |
| QGEN QIAGEN N.V. | $10.5B | 26.1× | 26.0× | +0.28% (above 0%: growing) | +7.94% (above 0%: growing) | +30.45% (above 0%: growing) | 63.62% | 24.75% | |
| RDNT RadNet, Inc. | $6.1B | — (loss-making) | 1,050× | +24.99% (above 0%: growing) | −47.37% (below 0%: shrinking) | −43.22% (below 0%: shrinking) | 14.14% | 6.34% | Compare |
| GRAL GRAIL, Inc. | $5.3B | — (loss-making) | — (loss-making) | +3.71% (above 0%: growing) | n/m | −24.90% (below 0%: shrinking) | 0.00% | (385.29%) | Compare |
| BLLN BillionToOne, Inc. | $5.3B | 88.7× | 146× | +47.24% (above 0%: growing) | +164.29% (above 0%: growing) | +9.25% (above 0%: growing) | 70.86% | 8.96% | Compare |
| Median of peers | $15.0B | 71.9× | 77.7× | +6.40% | +24.56% | +0.62% | 46.93% | 9.39% |
QIAGEN N.V. (QGEN) Latest News
29 Oct
21 Oct
20 Oct
13 Oct
28 Sep
24 Sep
17 Sep
5 Sep
25 Aug
24 Aug
QGEN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score