Sunday 1 November 2026
Export MCD’s income statement to Excel — free account
McDonald's Corporation
MCD Consumer Cyclical Restaurants
McDonald's Corporation’s revenue for fiscal 2025 (year ended December 2025) was $26.9 billion, up 3.72% from fiscal 2024.
- Revenue
- +3.74%
- EPS
- +5.73%
- Free cash flow
- +57.9%
- Total debt
- −3.72%
Quarter to June 2026, against a year earlier
258.12
0.74
+0.29%
Follow MCD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 24,622 | 22,820 | 21,258 | 21,364 | 19,208 | 23,223 | 23,183 | 25,494 | 25,920 | 26,885 | 27,702 | +1.0% | 28,158 | 28,918 | 28,148 | +1.5% | |
| Gross margin, % | 41.45 | 46.54 | 50.96 | 52.33 | 50.77 | 54.17 | 56.97 | 57.12 | 56.75 | 57.41 | 57.38 | +16.0 pt | ||||||
| EBT | 6,866 | 8,574 | 7,816 | 8,018 | 6,141 | 9,128 | 7,825 | 10,522 | 10,345 | 10,897 | 11,184 | +5.3% | ||||||
| EBT margin, % | 27.89 | 37.57 | 36.77 | 37.53 | 31.97 | 39.31 | 33.75 | 41.27 | 39.91 | 40.53 | 40.37 | +12.6 pt | ||||||
| Net income | 4,687 | 5,192 | 5,924 | 6,025 | 4,731 | 7,545 | 6,177 | 8,469 | 8,223 | 8,563 | 8,787 | +6.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 28.82 | 28.26 | 27.32 | 28.18 | 25.80 | 31.12 | 31.48 | 35.02 | 36.09 | 37.69 | 39.07 | +3.0% | |||||
| Earnings | 5.44 | 6.37 | 7.54 | 7.88 | 6.31 | 10.04 | 8.33 | 11.56 | 11.39 | 11.95 | 12.31 | +9.1% | ||||||
| Cash flow | 7.09 | 6.88 | 8.95 | 10.71 | 8.41 | 12.25 | 10.03 | 13.21 | 13.15 | 14.79 | 16.00 | +8.5% | ||||||
| Capex | (2.03) | (2.09) | (3.32) | (2.96) | (2.17) | (2.59) | (2.53) | (3.11) | (3.69) | (4.53) | (4.82) | +9.3% | ||||||
| Free cash flow | 5.06 | 4.79 | 5.64 | 7.76 | 6.25 | 9.66 | 7.50 | 10.10 | 9.46 | 10.26 | 11.18 | +8.2% | ||||||
| Book value | (2.58) | (4.05) | (8.04) | (10.83) | (10.51) | (6.17) | (8.15) | (6.47) | (5.29) | (2.51) | (1.44) | (0.3%) | ||||||
| Shares, m | 854 | 807 | 778 | 758 | 745 | 746 | 737 | 728 | 718 | 713 | 712 | (2.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.07 | 27.24 | 23.55 | 25.08 | 34.01 | 26.70 | 31.66 | 25.67 | 25.45 | 25.58 | 20.95 | 26.7 | |||||
| P/S | 4.15 | 6.13 | 6.50 | 7.01 | 8.32 | 8.61 | 8.40 | 8.48 | 8.03 | 8.11 | 6.60 | 7.4 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 5.16 | 7.32 | 7.94 | 8.57 | 10.09 | 9.98 | 9.86 | 9.84 | 9.50 | 9.63 | 8.07 | 8.8 | ||||||
| EV/FCF | 29.37 | 43.25 | 38.47 | 31.14 | 41.65 | 32.14 | 41.37 | 34.15 | 36.23 | 35.41 | 28.20 | 36.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 6,060 | 5,551 | 6,967 | 8,122 | 6,265 | 9,142 | 7,387 | 9,612 | 9,447 | 10,551 | 11,347 | +6.4% | |||||
| Capex | (1,738) | (1,687) | (2,581) | (2,242) | (1,613) | (1,934) | (1,860) | (2,262) | (2,653) | (3,235) | (3,416) | +7.1% | ||||||
| Free cash flow | 4,321 | 3,864 | 4,385 | 5,880 | 4,652 | 7,208 | 5,527 | 7,350 | 6,794 | 7,316 | 7,931 | +6.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,380 | 2,437 | 1,080 | (63) | 62 | 3,129 | 1,622 | 1,127 | 738 | (198) | 327 | n/m | |||||
| Net debt | 24,732 | 27,073 | 30,209 | 33,279 | 33,991 | 31,620 | 33,981 | 34,766 | 37,339 | 39,199 | 39,041 | +5.3% | ||||||
| Shareholders’ equity | (2,204) | (3,268) | (6,258) | (8,210) | (7,825) | (4,601) | (6,003) | (4,707) | (3,797) | (1,791) | (1,023) | (2.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 13.59 | 16.02 | 17.79 | 15.00 | 9.45 | 14.17 | 11.85 | 15.89 | 14.77 | 14.93 | 14.71 | +1.3 pt | |||||
| ROIC | 21.49 | 25.08 | 23.02 | 22.61 | 17.49 | 23.96 | 20.94 | 24.22 | 21.82 | 20.70 | 21.05 | (0.8) pt | ||||||
| ROE | 191.93 | (189.77) | (124.38) | (83.29) | (59.00) | (121.44) | (116.50) | (158.16) | (193.44) | (306.59) | (464.67) | (498.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 375,000 | 235,000 | 210,000 | 205,000 | 200,000 | 200,000 | 150,000 | 150,000 | 150,000 | 150,000 | — | (9.7%) | |||||
| Revenue/emp, $m | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.15 | 0.17 | 0.17 | 0.18 | — | +11.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| International Operated Markets | 13,633 | 50.71% |
|---|---|---|
| U.S. Market | 10,825 | 40.26% |
| International Developmental Licensed Markets and Corporate | 2,427 | 9.03% |
| Gross margin | 57.41% | |
| Operating margin | 46.09% | |
| Pre-tax margin | 40.53% |
McDonald's Corporation vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MCD McDonald's Corporation | $182.1B | 20.9× | 20.2× | +3.74% (above 0%: growing) | +5.73% (above 0%: growing) | +57.94% (above 0%: growing) | 58.01% | 47.02% | |
| SBUX Starbucks Corporation | $120.3B | 59.7× | 44.7× | −1.41% (below 0%: shrinking) | +85.71% (above 0%: growing) | +210.96% (above 0%: growing) | 69.66% | 10.52% | Compare |
| YUM Yum! Brands, Inc. | $42.2B | 19.4× | 16.7× | +12.21% (above 0%: growing) | +131.34% (above 0%: growing) | +8.53% (above 0%: growing) | 67.73% | 30.20% | Compare |
| CMG Chipotle Mexican Grill, Inc. | $39.6B | 29.3× | 29.8× | +9.31% (above 0%: growing) | 0.00% | +15.63% (above 0%: growing) | 25.22% | 15.70% | Compare |
| QSR Restaurant Brands International Inc. | $33.2B | 19.3× | 14.7× | +4.56% (above 0%: growing) | +151.72% (above 0%: growing) | +18.89% (above 0%: growing) | 49.13% | 28.49% | Compare |
| DRI Darden Restaurants, Inc. | $25.0B | 21.3× | 19.6× | +5.11% (above 0%: growing) | −7.24% (below 0%: shrinking) | −41.21% (below 0%: shrinking) | 20.50% | 9.98% | Compare |
| YUMC Yum China | $15.5B | 16.7× | 15.5× | +12.59% (above 0%: growing) | +20.69% (above 0%: growing) | +3.10% (above 0%: growing) | 22.21% | 11.09% | Compare |
| TXRH Texas Roadhouse, Inc. | $12.0B | 29.1× | 28.0× | +11.11% (above 0%: growing) | −0.53% (below 0%: shrinking) | +120.59% (above 0%: growing) | 16.80% | 8.50% | Compare |
| DPZ Domino's Pizza Inc | $10.3B | 17.3× | 16.4× | +3.36% (above 0%: growing) | +12.90% (above 0%: growing) | −3.26% (below 0%: shrinking) | 40.18% | 20.39% | Compare |
| Median of peers | $29.1B | 20.4× | 18.2× | +7.21% | +16.80% | +12.08% | 32.70% | 13.40% |
From the latest earnings call
- Chris Kempczinski said U.S. comparable-sales growth of 0.8% reflected inconsistent value-menu execution, operational complexity and marketing programs that fell short of expectations.
- Ian Borden said McDonald’s expects international comparable-sales growth to accelerate sequentially in Q3 while U.S. actions focus on restoring baseline traffic momentum.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
74.34%
Held by the ten largest
38.52%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 72.77m | 10.28% | −38.28k |
| BlackRock | 55.44m | 7.83% | +83.30k |
| State Street | 36.08m | 5.10% | +646.68k |
| JPMorgan Chase | 31.92m | 4.51% | −5.73m |
| Geode Capital Management | 18.11m | 2.56% | +152.64k |
| Morgan Stanley | 15.03m | 2.12% | −591.14k |
| UBS | 11.66m | 1.65% | −607.29k |
| Bank of America | 11.00m | 1.55% | −1.16m |
| Capital Group | 10.67m | 1.51% | +2.06m |
| Norges Bank | 9.88m | 1.40% | +9.88m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 20.57m | 17.92m | 160.00 |
| 2024 | 18.20m | 12.73m | 148.00 |
| 2023 | 19.16m | 36.85m | 148.00 |
| 2022 | 17.77m | 29.57m | 128.00 |
| 2021 | 20.03m | 40.18m | 128.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
McDonald's Corporation (MCD) Latest News
29 Oct
28 Oct
27 Oct
26 Oct
24 Oct
23 Oct
22 Oct
21 Oct
MCD metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
McDonald’s franchises and operates restaurants serving food and drinks in communities across more than 100 countries. Its menu includes burgers, chicken sandwiches, Chicken McNuggets, fries, desserts, coffee and other beverages. Many restaurants also serve breakfast. The menu is broadly consistent, but varies by market to reflect local tastes, and restaurants offer some products for limited periods.
The company was founded on 1940-05-15 and is headquartered in Chicago. Christopher Kempczinski is its chairman, president and chief executive officer.