| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 3 | 3 | 1 | 5 | 3 | 2 | 2 | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 7.50 |
—
—
—
|
| 2025 | 7.17 |
—
—
—
—
|
| 2024 | 6.78 |
—
—
—
—
|
| 2023 | 6.23 |
—
—
—
—
|
| 2022 | 5.66 |
—
—
—
—
|
| 2021 | 5.25 |
—
—
—
—
|
| 2020 | 5.04 |
—
—
—
—
|
| 2019 | 4.73 |
—
—
—
—
|
| 2018 | 4.19 |
—
—
—
—
|
| 2017 | 3.83 |
—
—
—
—
|
| 2016 | 3.61 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 4,579.00 | 1,085.00 | 774.00 | 822.00 |
| Receivables | 2,488.00 | 2,383.00 | 2,466.00 | 2,485.00 |
| Inventory | 53.00 | 56.00 | 61.00 | 58.00 |
| Other | 919.10 | 1,130.00 | 924.00 | — |
| 7,986.00 | 4,599.00 | 4,163.00 | 4,345.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,103.00 | 1,029.00 | 1,149.00 | 1,114.00 |
| ST’ Debt | 2,192.00 | — | — | — |
| Other | — | — | — | — |
| 6,859.00 | 3,861.00 | 4,361.00 | 4,018.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 6,517.00 | 7,099.00 | — | — |
—
|
| ’25 | 5,956.00 | 6,843.00 | 7,078.00 | 7,008.00 |
26,885.00
|
| ’24 | 6,169.00 | 6,490.00 | 6,873.00 | 6,388.00 |
25,920.00
|
| ’23 | 5,898.00 | 6,498.00 | 6,692.00 | 6,406.00 |
25,494.00
|
| ’22 | 5,665.60 | 5,718.40 | 5,872.10 | 5,926.90 |
23,183.00
|
| ’21 | 5,124.60 | 5,887.90 | 6,201.30 | 6,009.10 |
23,222.90
|
| ’20 | 4,714.40 | 3,761.50 | 5,418.10 | 5,313.80 |
19,207.80
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,412.00 | 2,810.00 | — | — |
—
|
| ’25 | 2,428.00 | 1,998.00 | 3,428.00 | 2,697.00 |
10,551.00
|
| ’24 | 2,390.00 | 1,689.00 | 2,737.00 | 2,631.00 |
9,447.00
|
| ’23 | 2,420.00 | 1,674.00 | 3,029.00 | 2,489.00 |
9,612.00
|
| ’22 | 2,133.30 | 618.10 | 2,433.90 | 2,201.70 |
7,387.00
|
| ’21 | 2,124.00 | 1,733.20 | 2,617.80 | 2,666.50 |
9,141.50
|
| ’20 | 1,546.00 | (213.10) | 2,939.50 | 1,992.80 |
6,265.20
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,764.00 | 1,998.00 | — | — |
—
|
| ’25 | 1,882.00 | 1,265.00 | 2,439.00 | 1,730.00 |
7,316.00
|
| ’24 | 1,851.00 | 1,076.00 | 1,953.00 | 1,914.00 |
6,794.00
|
| ’23 | 1,935.00 | 1,151.00 | 2,472.00 | 1,792.00 |
7,350.00
|
| ’22 | 1,737.00 | 186.50 | 1,913.80 | 1,689.70 |
5,527.00
|
| ’21 | 1,788.10 | 1,274.40 | 2,157.60 | 1,987.60 |
7,207.70
|
| ’20 | 1,079.30 | (516.30) | 2,549.50 | 1,539.30 |
4,651.80
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.78 | 3.32 | — | — |
—
|
| ’25 | 2.60 | 3.14 | 3.18 | 3.03 |
11.95
|
| ’24 | 2.66 | 2.80 | 3.13 | 2.80 |
11.39
|
| ’23 | 2.45 | 3.15 | 3.17 | 2.80 |
11.56
|
| ’22 | 1.48 | 1.60 | 2.68 | 2.59 |
8.33
|
| ’21 | 2.05 | 2.95 | 2.86 | 2.18 |
10.04
|
| ’20 | 1.47 | 0.65 | 2.35 | 1.84 |
6.31
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 217.68 | 245.73 | 243.53 | 276.53 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 281.67 | 299.35 | 317.90 | 326.32 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 150,000 | 150,000 | 150,000 | 150,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.15 | 0.17 | 0.17 | 0.18 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23,183.00 | 25,494.00 | 25,920.00 | 26,885.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 56.97% | 57.12% | 56.75% | 57.41% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,825.00 | 10,522.00 | 10,345.00 | 10,897.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.75% | 41.27% | 39.91% | 40.53% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,177.00 | 8,469.00 | 8,223.00 | 8,563.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,871.00 | 1,978.00 | 2,097.00 | 2,199.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.48 | 35.02 | 36.09 | 37.69 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 8.33 | 11.56 | 11.39 | 11.95 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.03 | 13.21 | 13.15 | 14.79 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.53) | (3.11) | (3.69) | (4.53) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.50 | 10.10 | 9.46 | 10.26 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.15) | (6.47) | (5.29) | (2.51) | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 736.50 | 727.90 | 718.30 | 713.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.66 | 25.67 | 25.45 | 25.58 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.40 | 8.48 | 8.03 | 8.11 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.86 | 9.84 | 9.50 | 9.63 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.37 | 34.15 | 36.23 | 35.41 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,387.00 | 9,612.00 | 9,447.00 | 10,551.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,860.00) | (2,262.00) | (2,653.00) | (3,235.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,527.00 | 7,350.00 | 6,794.00 | 7,316.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,622.10 | 1,127.00 | 738.00 | (198.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36,564.50 | 39,345.00 | 38,424.00 | 39,973.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33,980.70 | 34,766.00 | 37,339.00 | 39,199.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6,003.40) | (4,707.00) | (3,797.00) | (1,791.00) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.85% | 15.89% | 14.77% | 14.93% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.94% | 24.22% | 21.82% | 20.70% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (116.50%) | (158.16%) | (193.44%) | (306.59%) | — | — | — |
ROE
|
McDonald’s Corporation (MCD) demonstrates operational resilience through its franchise-heavy model, delivering steady efficiency gains amid headwinds like inflation, food safety scares, and shifting consumer habits. Revenue per share has climbed from $28.82 in 2016 to a projected $42.57 by 2027 (3.4% CAGR), while EPS is forecasted to reach $14.32 from $11.39 in 2023 (+26%), propelled by a 60% headcount cut since 2016 that boosted revenue per employee 163% to $172,800. Gross margins expanded to 57.1% via royalty-driven income, supporting revenue growth to $30.3 billion by 2027 and robust free cash flow per share at $13.15, underscoring its cash-generative moat.
Yet, the balance sheet warrants caution: shareholders’ equity remains negative at -$3.8 billion, with debt at $38.4 billion, though covered by strong operating cash flows and ROIC of 21.8%. Profitability has fortified post-pandemic, with net income up 79% to $8.5 billion and share repurchases shrinking shares 16%, but insider activity shows 20 sells totaling $21 million over the past year and no buys—signaling stability yet limited near-term enthusiasm.
Valuation at 25x PE and 36x EV/FCF appears fair for this defensive staple, with analysts eyeing modest 5-16% upside and 8-12% annualized returns through 2028, tempered by wage pressures, competition, and capex ramps. MCD suits steady performers, but downside risks from leverage and margins merit close scrutiny in the full analysis.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.