Pricing Log in Create free account
Friday 6 November 2026 Export MAAS’s income statement to Excel — free account

Maase Inc. - Sponsored ADR

MAAS Technology Information Technology Services

Maase Inc. - Sponsored ADR’s revenue for fiscal 2026 (year ended June 2026) was $27.0 million, down 75.2% from fiscal 2025.

10.16 0.42 −3.97%
Market cap
$4.6B
P/E
0.0×
Fwd P/E
−54.0×
Dividend yield
—
F-score
3/9
Altman Z
50.44
Beneish M
0.32
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 4,610.00
Revenue ttm 45.68
Net income ttm (398.97)
Free cash flow ttm 27.31
Net debt Q (0.06)
Valuation
P/E 0.00
Forward P/E (54.00) (negative: loss-making)
Price / sales 0.00
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 53.08 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 0.00
Growth
Revenue growth Q −60.12% (below 0%: shrinking)
Operating income growth Q —
EPS, this year —
EPS, next year A —
Revenue, next year A −8.69% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.0×, against a ten-year median of −0.8×; over the ten years it ranged from −4.3× in 2024 to 0.0× in 2025.

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 24 128 89 12
Receivables 9 149 186 22
Inventory — — — —
Other — 51 32 359
33 328 307 393
2023 2024 2025 2026
Payables 2 61 38 27
ST’ Debt 1 14 11 5
Other 1 1 0 4
4 117 80 37

Compound Annual Growth %

10y 5y 3y
Sales — (1.81%) 19.64%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 68.81% 183.24%

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’26 — — — — (0.93)
’25 — — — — (3.61)
’24 — — — — (15.57)
’23 — — — — (5.99)
’22 — — — — (8.98)
’21 — — — — (7.19)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’26 — — — — 27
’25 — — — — 109
’24 — — — — 163
’23 — — — — 16
’22 — — — — 28
’21 — — — — 30
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’26 — — — — (15)
’25 — — — — 10
’24 — — — — 8
’23 — — — — (19)
’22 — — — — (1)
’21 — — — — 0
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’26 — — — (3) (14)
’25 — 10 — 14 10
’24 — 7 — — 7
’23 — (19) — (18) (19)
’22 — (2) — (1) (2)
’21 — (2) — 0 (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 23 25 30 18 30 28 16 163 109 27 +1.9% — — — —
Gross margin, % 0.00 0.00 84.70 75.47 76.97 82.07 85.90 39.63 100.00 13.72 +13.7 pt
EBT 7 11 9 (5) (9) (9) (5) (69) (49) (2) n/m
EBT margin, % 30.53 43.35 30.22 (27.76) (29.12) (32.63) (30.58) (42.01) (45.11) (6.15) (36.7) pt
Net income 6 0 8 (5) (7) (9) (6) (70) (64) (274) n/m
Per share, $
Per share, $ Revenue 0.36 0.41 31.28 18.19 29.40 27.97 15.67 62.94 14.33 0.09 (14.2%)
Earnings 0.06 0.11 8.38 (4.79) (7.19) (8.98) (5.99) (15.57) (3.63) (0.93) n/m
Cash flow (0.05) 0.11 15.09 (12.47) (0.43) (1.41) (18.61) 3.07 1.31 (0.05) (0.5%)
Capex 0.00 0.00 (0.74) (0.51) (1.39) (0.83) (0.26) (0.20) (0.04) 0.00 n/m
Free cash flow (0.05) 0.11 14.35 (12.98) (1.83) (2.24) (18.86) 2.86 1.27 (0.05) (1.5%)
Book value 0.35 0.44 62.12 52.06 49.25 38.54 29.71 137.74 39.26 2.30 +23.3%
Shares, m 63 63 1 1 1 1 1 3 8 295 +18.8%
Valuation, ×
Valuation, × P/E 61.82 61.82 107.23 13,180.00 0.00 0.00 0.00 0.00 0.00 0.00 1,341.1
P/S 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
EV/Sales 0.00 0.00 0.00 (0.80) (0.99) (0.73) (0.48) (2.47) (1.67) 0.00 (0.7)
EV/FCF 0.00 0.00 0.00 (28.72) 2.27 6.21 0.52 3.54 (6.51) 0.00 (2.3)
Cash, $m
Cash, $m Operating cash flow (3) 7 14 (13) 0 (1) (19) 8 10 (15) +18.2%
Capex 0 0 (1) (1) (1) (1) 0 (1) 0 1 n/m
Free cash flow (3) 7 14 (13) (2) (2) (19) 7 10 (14) +17.0%
Balance, $m
Balance, $m Working capital — — 57 49 42 34 29 211 227 356 +29.9%
Net debt (10) (19) (63) (40) (49) (46) (23) (114) (77) (6) (5.3%)
Shareholders’ equity 22 28 59 52 50 39 30 357 299 680 +46.5%
Returns, %
Returns, % ROA 17.93 70.24 15.90 (7.11) (10.74) (12.78) (11.26) (12.73) (5.22) (4.67) (22.6) pt
ROIC 0.00 0.00 0.00 (39.37) (3,788.10) 0.00 (74.86) (1.22) (27.26) (0.32) (0.3) pt
ROE 22.44 39.85 17.99 (8.37) (14.08) (20.48) (17.48) (20.61) (8.44) (5.70) (28.1) pt
People
People Employees — 277 347 350 716 552 288 230 731 126 (9.4%)
Revenue/emp, $m 0.00 0.09 0.09 0.05 0.04 0.05 0.05 0.71 0.15 0.21 n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Dec 2018 · fundamentals updated 2 Nov 2026

Maase Inc. - Sponsored ADR vs peers in Information Technology Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
G Genpact Limited $6.9B 12.3× 11.2× +7.29% (above 0%: growing) +7.14% (above 0%: growing) −70.83% (below 0%: shrinking) 38.02% 15.23% Compare
EXLS ExlService Holdings, Inc. $6.6B 25.7× 23.9× +19.71% (above 0%: growing) +25.86% (above 0%: growing) −3.65% (below 0%: shrinking) 38.04% 14.02% Compare
SAIC Science Applications International Corporation $6.2B 16.9× 18.0× +6.27% (above 0%: growing) −11.40% (below 0%: shrinking) +13.91% (above 0%: growing) 12.71% 8.09% Compare
INGM Ingram Micro Holding Corporation $5.6B 12.8× 12.9× +20.76% (above 0%: growing) +35.71% (above 0%: growing) +220.66% (above 0%: growing) 6.55% 1.93% Compare
PSN Parsons Corporation $5.3B 32.3× 30.6× +1.78% (above 0%: growing) +6.03% (above 0%: growing) +67.52% (above 0%: growing) 23.15% 6.29% Compare
MAAS Maase Inc. - Sponsored ADR $4.6B — (loss-making) — (loss-making) −60.12% (below 0%: shrinking) +62.50% (above 0%: growing) +82.86% (above 0%: growing) 0.00% 0.00%
APLD Applied Digital Corporation $4.3B — (loss-making) — (loss-making) +322.41% (above 0%: growing) n/m −506.67% (below 0%: shrinking) 15.30% (18.25%) Compare
GDS GDS Holdings $4.3B 8.2× 7.4× +12.41% (above 0%: growing) n/m +142.21% (above 0%: growing) 21.51% 14.22% Compare
KD Kyndryl Holdings, Inc. $3.5B 46.7× 9.3× −1.88% (below 0%: shrinking) −6.69% (below 0%: shrinking) −243.48% (below 0%: shrinking) 23.47% 4.03% Compare
Median of peers $5.5B 16.9× 12.9× +9.85% +6.59% +5.13% 22.33% 7.19%

All 81 Information Technology Services stocks →

Maase Inc. - Sponsored ADR (MAAS) Latest News

13 Oct

Impact 4 · · GlobeNewswire

24 Sep

Impact 4 ·

23 Sep

Impact 4 · · GlobeNewswire

15 Sep

Impact 4 ·
Impact 3 · · MT Newswires

8 Sep

Impact 3 ·

1 Sep

Impact 3 ·

4 Aug

Impact 3 ·

21 Jul

Impact 3 ·

17 Jul

Impact 4 ·

14 Jul

Impact 4 ·

15 Jun

Impact 3 ·

19 May

Impact 3 · · GlobeNewswire

22 Apr

Impact 4 · · GlobeNewswire

19 Apr

Impact 4 ·

31 Mar

Impact 4 · · GlobeNewswire

26 Mar

Impact 3 · · GlobeNewswire

23 Jan

Impact 4 · · GlobeNewswire

14 Jan

Impact 3 · · Simply Wall St.

18 Dec

Impact 3 · · MT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT NewswiresMT Newswires

28 Nov

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.

5 Nov

Impact 3 · · MT Newswires

28 Oct

Impact 4 · · GlobeNewswire

9 Oct

Impact 3 · · MT Newswires

28 Aug

Impact 4 ·

22 Aug

Impact 3 ·

7 Aug

Impact 3 · · MT Newswires

6 Aug

Impact 3 ·

30 Jul

Impact 3 · · MT Newswires

11 Jul

Impact 4 ·

MAAS metrics, ten years each

stockrow.com/MAAS · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com