Pricing Log in Create free account
Friday 6 November 2026 Export SAIC’s income statement to Excel — free account

Science Applications International Corporation

SAIC Technology Information Technology Services

Science Applications International Corporation’s revenue for fiscal 2026 (year ended January 2026) was $7.3 billion, down 2.90% from fiscal 2025.

Revenue
+6.27%
EPS
−11.4%
Free cash flow
+13.9%
Total debt
+8.42%

Quarter to July 2026, against a year earlier

145.52 1.34 −0.91%
Market cap
$6.2B
P/E
16.9×
Fwd P/E
18.0×
Dividend yield
1.02%
F-score
6/9
Altman Z
2.85
Beneish M
−2.86
Dividend safety
82/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Revenue by segment Fiscal 2023

  • Defense and Intelligence
  • Civilian

Every year since 2023 →

Insider Decisions last twelve months

Bought, $m 0.48
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy 5 — — — 1 — — — — 1 — —
Sell — — — — — — — — — — — —
Insider Ownership 2.15%

Capital & Financial Ratios $m

Size
Market Cap 6,150.00
Revenue ttm 7,402.00
Net income ttm 380.00
Free cash flow ttm 619.00
Net debt Q 2,359.00
Valuation
P/E 16.86
Forward P/E 18.00
Price / sales 0.83
Forward P/S Powerpack
Price / FCF 9.97
Price / book 4.30
Financial health
Current ratio Q 1.20
Debt / equity Q 1.73
Interest coverage Q 4.61
Growth
Revenue growth Q +6.27% (above 0%: growing)
Operating income growth Q +9.35% (above 0%: growing)
EPS, this year +0.63%
EPS, next year A +6.18%
Revenue, next year A +0.50%
EPS, past 5 yrs +16.68% (at or above 15%: strong)
EPS, next 5 yrs A +6.75%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.2×, against a ten-year median of 1.0×; over the ten years it ranged from 0.7× in 2016 to 1.4× in 2019.
P/E against its own 10 years 31.60%
10-year low 10-year high
P/S against its own 10 years 81.89%
10-year low 10-year high
P/B against its own 10 years 69.90%
10-year low 10-year high
EV/Sales against its own 10 years 87.17%
10-year low 10-year high
EV/FCF against its own 10 years 22.84%
10-year low 10-year high

Dividends

Yield
1.02%
Annual rate
1.48
Payout ratio
17.3%
Growth, 2018–26
+2.24%/yr
  1. 1.24 ’18
  2. 1.42 ’19 +15
  3. 1.48 ’20 +4
  4. 1.48 ’21 +0
  5. 1.48 ’22 +0
  6. 1.48 ’23 +0
  7. 1.48 ’24 +0
  8. 1.48 ’25 +0
  9. 1.48 ’26 +0
paid change on the year, % Powerpack

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 94 56 182 126
Receivables 914 1,000 853 996
Inventory — — — —
Other 30 20 22 28
1,131 1,154 1,179 1,279
2024 2025 2026 Q'26
Payables 567 631 500 597
ST’ Debt 77 313 19 33
Other — — — —
1,158 1,396 982 1,062

Compound Annual Growth %

10y 5y 3y
Sales 5.34% 0.58% (1.95%)
Cash Flow 10.42% (4.21%) 4.61%
Earnings 11.83% 11.36% 6.07%
Book Value 14.72% (0.68%) (4.16%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY27 Estimate 2.25 Actual 3.01

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY26 2.07 2.58 Beat by 0.51
Q4 FY26 2.31 2.62 Beat by 0.31
Q1 FY27 2.26 3.23 Beat by 0.97
Q2 FY27 2.25 3.01 Beat by 0.76
Q3 FY27 2.33 — Reports 3 December 2026

EPS $

Apr Jul Oct Jan Year
’26 2.61 2.38 — — —
’26 1.42 2.71 1.69 1.87 7.70
’25 1.48 1.58 2.13 2.00 7.17
’24 1.79 4.56 1.76 0.74 8.88
’23 1.29 1.30 1.45 1.34 5.38
’22 1.38 1.41 1.22 0.76 4.77
’21 0.62 0.87 1.02 1.05 3.56
Fiscal quarters ending in the months shown.

Revenue $m

Apr Jul Oct Jan Year
’26 1,906 1,880 — — —
’26 1,877 1,769 1,866 1,750 7,262
’25 1,847 1,818 1,976 1,838 7,479
’24 2,028 1,784 1,895 1,737 7,444
’23 1,996 1,831 1,909 1,968 7,704
’22 1,878 1,836 1,898 1,782 7,394
’21 1,757 1,764 1,818 1,717 7,056
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Apr Jul Oct Jan Year
’26 127 146 — — —
’26 100 122 129 258 609
’25 98 138 143 115 494
’24 82 150 101 63 396
’23 118 141 128 145 532
’22 189 92 134 103 518
’21 367 104 231 53 755
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Apr Jul Oct Jan Year
’26 118 131 — — —
’26 92 115 120 250 577
’25 92 132 134 100 458
’24 431 (208) 97 49 369
’23 113 134 122 138 507
’22 179 85 124 (161) 227
’21 358 90 222 39 709
Fiscal quarters ending in the months shown.

Valuation

The price implies free cash flow after share-based pay growing 2.8% a year for ten years. It grew 9.7% a year over the last ten.

Implied
2.8%
10 years, reported
9.7%
Open the model

Target Price Range

Analyst price targets

Recommendation Rating

2.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to January

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 TTM Jul ’26 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 4,442 4,454 4,659 6,379 7,056 7,394 7,704 7,444 7,479 7,262 7,402 +5.6% 7,298 7,398 7,571 +1.4%
Gross margin, % 9.88 9.23 9.96 11.07 11.22 11.62 11.53 11.71 11.93 12.01 12.65 +2.1 pt
EBT 212 214 170 286 271 358 375 620 428 387 457 +6.9%
EBT margin, % 4.77 4.80 3.65 4.48 3.84 4.84 4.87 8.33 5.72 5.33 6.17 +0.6 pt
Net income 143 179 137 229 211 279 303 477 362 358 380 +10.7%
Per share, $
Per share, $ Revenue 99.82 102.86 107.35 109.23 121.45 128.37 139.31 140.19 149.28 156.85 174.58 +5.1%
Earnings 3.33 4.13 3.16 3.87 3.60 4.81 5.42 8.98 7.23 7.73 8.63 +9.8%
Cash flow 6.13 5.01 4.24 7.84 12.99 8.99 9.62 7.46 9.86 13.15 15.57 +8.8%
Capex (0.34) (0.51) (0.65) (0.36) (0.79) (5.05) (0.45) (0.51) (0.72) (0.69) (0.97) +8.3%
Free cash flow 5.80 4.50 3.59 7.48 12.20 3.94 9.17 6.95 9.14 12.46 14.60 +8.9%
Book value 7.84 7.55 34.54 24.43 26.71 28.28 30.81 33.62 31.48 32.40 33.87 +17.1%
Shares, m 45 43 43 58 58 58 55 53 50 46 45 +0.4%
Valuation, ×
Valuation, × P/E 24.45 18.56 20.72 22.68 26.38 17.05 19.15 14.28 14.94 13.03 16.86 19.1
P/S 0.82 0.75 0.63 0.80 0.78 0.64 0.74 0.91 0.73 0.64 0.83 0.7
P/B 10.38 10.15 1.94 3.59 3.55 2.90 3.37 3.80 3.44 3.11 4.30 4.6
EV/Sales 1.00 0.94 1.02 1.08 1.11 0.97 1.04 1.18 1.01 0.96 1.15 1.0
EV/FCF 17.29 21.53 30.55 15.70 11.09 31.44 15.79 23.80 16.57 12.09 13.78 19.6
Cash, $m
Cash, $m Operating cash flow 273 217 184 458 755 518 532 396 494 609 660 +9.3%
Capex (15) (22) (28) (21) (46) (291) (25) (27) (36) (32) (41) +8.8%
Free cash flow 258 195 156 437 709 227 507 369 458 577 619 +9.4%
Balance, $m
Balance, $m Working capital 278 255 536 302 14 (89) 71 (27) (242) 197 217 (3.8%)
Net debt 837 880 1,852 1,733 2,344 2,412 2,265 2,005 2,164 2,305 2,359 +11.9%
Shareholders’ equity 349 327 1,499 1,427 1,552 1,629 1,704 1,785 1,577 1,500 1,436 +17.6%
Returns, %
Returns, % ROA 6.87 8.70 4.13 4.87 4.01 4.83 5.31 8.79 6.86 6.75 7.15 (0.1) pt
ROIC 13.86 13.26 4.10 7.32 6.26 7.15 7.89 12.22 9.41 8.56 9.75 (5.3) pt
ROE 39.23 52.96 15.01 15.45 14.03 17.42 18.00 27.34 21.53 23.27 25.74 (16.0) pt
People
People Employees 15,500 15,000 23,000 24,000 26,000 26,000 25,000 24,000 24,000 23,000 — +4.5%
Revenue/emp, $m 0.29 0.30 0.20 0.27 0.27 0.28 0.31 0.31 0.31 0.32 — +1.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

Business profile

Updated

Science Applications International Corporation, or SAIC, provides technical, engineering and information technology services primarily to the U.S. government. Founded in 2013, it is headquartered in Tysons. James C. Reagan is interim chief executive officer.

SAIC helps government customers design, build, modernize, operate and secure technology systems. Its work ranges from moving applications to the cloud and improving cybersecurity to integrating artificial intelligence into systems that handle sensitive data. It also uses digital engineering tools for design, modeling and simulation.

Where the money comes from and where it goes Fiscal 2023

Fiscal 2023: revenue by segment, and margins
Defense and Intelligence 5,876 76.27%
Civilian 1,828 23.73%
Gross margin 11.53%
Operating margin 6.50%
Pre-tax margin 4.87%

Revenue by segment since 2023

Science Applications International Corporation vs peers in Information Technology Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
EPAM EPAM Systems, Inc. $8.6B 19.8× 16.8× +2.30% (above 0%: growing) +31.97% (above 0%: growing) −4.27% (below 0%: shrinking) 31.26% 12.33% Compare
G Genpact Limited $6.9B 12.3× 11.2× +7.29% (above 0%: growing) +7.14% (above 0%: growing) −70.83% (below 0%: shrinking) 38.02% 15.23% Compare
EXLS ExlService Holdings, Inc. $6.6B 25.7× 23.9× +19.71% (above 0%: growing) +25.86% (above 0%: growing) −3.65% (below 0%: shrinking) 38.04% 14.02% Compare
SAIC Science Applications International Corporation $6.2B 16.9× 18.0× +6.27% (above 0%: growing) −11.40% (below 0%: shrinking) +13.91% (above 0%: growing) 12.71% 8.09%
INGM Ingram Micro Holding Corporation $5.6B 12.8× 12.9× +20.76% (above 0%: growing) +35.71% (above 0%: growing) +220.66% (above 0%: growing) 6.55% 1.93% Compare
PSN Parsons Corporation $5.3B 32.3× 30.6× +1.78% (above 0%: growing) +6.03% (above 0%: growing) +67.52% (above 0%: growing) 23.15% 6.29% Compare
MAAS Maase Inc. - Sponsored ADR $4.6B — (loss-making) — (loss-making) −60.12% (below 0%: shrinking) +62.50% (above 0%: growing) +82.86% (above 0%: growing) 0.00% 0.00% Compare
APLD Applied Digital Corporation $4.3B — (loss-making) — (loss-making) +322.41% (above 0%: growing) n/m −506.67% (below 0%: shrinking) 15.30% (18.25%) Compare
GDS GDS Holdings $4.3B 8.2× 7.4× +12.41% (above 0%: growing) n/m +142.21% (above 0%: growing) 21.51% 14.22% Compare
Median of peers $5.5B 16.3× 14.9× +9.85% +28.92% +31.94% 22.33% 9.31%

All 81 Information Technology Services stocks →

From the latest earnings call

Updated

  • Chief Executive Jim Regan said customers were moving money onto contracts faster, while procurement delays had pushed some large opportunities back.
  • Chief Financial Officer Prabu Natarajan said Project Orbit had entered implementation, with planned savings supporting reinvestment in the business and margin expansion.

Largest institutional holders 13F, quarter to 30 June 2026

Held by institutions 85.59%
Held by the ten largest 54.49%
Holder Shares Stake Change
Vanguard 4.57m 10.80% −185.79k
BlackRock 4.43m 10.47% −115.88k
FULLER & THALER ASSET MANAGEMENT, INC. 2.96m 6.99% +255.88k
AQR Capital Management 1.82m 4.31% −318.86k
Dimensional Fund Advisors 1.70m 4.02% +165.77k
First Trust 1.67m 3.96% +175.56k
Invesco 1.63m 3.86% +147.63k
LSV ASSET MANAGEMENT 1.58m 3.73% +2.29k
State Street 1.45m 3.43% +15.16k
Geode Capital Management 1.23m 2.91% +255.02k
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.

Science Applications International Corporation (SAIC) Latest News

28 Oct

Impact 4 · · Trefis
Impact 4 · · GlobeNewswire

23 Oct

Impact 4 · · Simply Wall St.

13 Oct

Impact 4 · · GlobeNewswire

3 Oct

Impact 3 · · Simply Wall St.

30 Sep

Impact 4 · · Zacks

29 Sep

Impact 4 · · GlobeNewswire

23 Sep

Impact 3 ·

9 Sep

Impact 3 ·

4 Sep

Impact 3 ·

1 Sep

Impact 4 ·
Impact 3 ·

31 Aug

Impact 4 ·
Impact 4 ·
Impact 4 ·
Impact 3 · · Moby transcript
Impact 3 ·
Impact 3 · · MarketBeat
Impact 3 ·
Impact 3 ·

16 Aug

Impact 3 ·

5 Aug

Impact 4 ·

31 Jul

Impact 4 ·
Impact 3 ·

10 Jul

Impact 3 · · Trefis

19 Jun

Impact 3 ·

9 Jun

Impact 4 · · GlobeNewswire

8 Jun

Impact 3 · · Simply Wall St.
Impact 3 · · StockStory

2 Jun

Impact 3 · · Moby transcript

SAIC metrics, ten years each

stockrow.com/SAIC · Data as of Jul 31, 2026 · For information only; not investment advice. · © 2026 stockrow.com