Pricing Log in Create free account

GDS Holdings (GDS) vs Maase Inc. - Sponsored ADR (MAAS)

GDS Holdings and Maase Inc. - Sponsored ADR are both Information Technology Services companies. Maase Inc. - Sponsored ADR is the larger, with a market value of $5.3B against $4.3B — 1.3× the size. Maase Inc. - Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; GDS Holdings trades at 8.1×. GDS Holdings grew revenue faster over the last twelve months: 20.0% against −3.60%. GDS Holdings has the higher net margin (30.3% vs −34.3%) and the higher return on invested capital (0.57% vs 0.00%). Across the 16 metrics below, GDS Holdings leads on 8 and Maase Inc. - Sponsored ADR on 8.

Valuation

Metric GDS MAAS Information Technology Services median
P/E 8.09 n/m 18.12
P/S 2.43 n/m 1.17
P/B 0.96 n/m 1.89
Price to free cash flow n/m n/m 11.92
EV/EBITDA 14.74 n/m 10.56
EV/Sales 4.91 0.00 1.39
Earnings yield 12.36% (1.63%) 3.29%
Free cash flow yield (2.55%) 0.00% 0.05%

Profitability

Metric GDS MAAS Information Technology Services median
Gross margin 24.90% 0.00% 29.29%
Operating margin 4.59% 0.00% 1.77%
Net margin 30.34% (34.28%) 0.77%
Free cash flow margin (6.19%) 0.00% 0.00%
Return on equity 13.53% 0.00% 0.00%
Return on assets 4.49% 0.00% 0.00%
Return on invested capital 0.57% 0.00% 0.00%

Growth

Metric GDS MAAS Information Technology Services median
Revenue growth (TTM) 20.00% (3.60%) 5.64%
EPS growth (last fiscal year) (73.82%) 76.81% 3.57%
Revenue growth, 5-year CAGR 13.84% 42.86% 7.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GDS MAAS Information Technology Services median
Debt to equity 1.47 0.00 0.31
Current ratio 1.78 53.08 1.67
Net debt to EBITDA 8.69 0.94 0.42

Dividend

Metric GDS MAAS Information Technology Services median
Dividend yield — — 1.86%
Payout ratio — — 0.33

Size

Metric GDS MAAS Information Technology Services median
Market cap 4.27b 5.34b 978.53m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack