Monday 2 November 2026
Export PSN’s income statement to Excel — free account
Parsons Corporation
PSN Technology Information Technology Services
Parsons Corporation’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, down 5.72% from fiscal 2024.
- Revenue
- +1.78%
- EPS
- +6.03%
- Free cash flow
- −72.4%
- Total debt
- +9.74%
Quarter to September 2026, against a year earlier
52.90
2.21
+4.36%
Follow PSN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,039 | 3,017 | 3,561 | 3,955 | 3,919 | 3,661 | 4,195 | 5,443 | 6,751 | 6,364 | 6,321 | +8.6% | 6,363 | 6,690 | 7,014 | +3.3% | |
| Gross margin, % | 20.01 | 20.45 | 21.50 | 21.03 | 22.37 | 23.30 | 22.57 | 22.16 | 20.83 | 22.49 | 22.21 | +2.5 pt | ||||||
| EBT | 12 | 133 | 260 | 67 | 161 | 113 | 166 | 264 | 368 | 383 | 268 | +46.9% | ||||||
| EBT margin, % | 0.40 | 4.41 | 7.30 | 1.70 | 4.12 | 3.08 | 3.96 | 4.85 | 5.45 | 6.01 | 4.23 | +5.6 pt | ||||||
| Net income | (2) | 112 | 239 | 137 | 119 | 89 | 127 | 208 | 291 | 309 | 207 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 34.34 | 36.10 | 44.50 | 42.79 | 38.86 | 35.70 | 40.43 | 51.84 | 63.52 | 59.57 | 59.66 | +6.3% | |||||
| Earnings | (0.15) | 1.16 | 2.99 | 1.30 | 0.98 | 0.62 | 0.93 | 1.53 | 2.21 | 2.26 | 1.51 | n/m | ||||||
| Cash flow | 2.24 | 3.17 | 3.56 | 2.38 | 2.87 | 2.00 | 2.29 | 3.88 | 4.93 | 4.48 | 4.63 | +8.0% | ||||||
| Capex | (0.32) | (0.31) | (0.36) | (0.69) | (0.32) | (0.19) | (0.29) | (0.38) | (0.46) | (0.63) | (0.76) | +7.8% | ||||||
| Free cash flow | 1.93 | 2.86 | 3.20 | 1.69 | 2.55 | 1.81 | 2.00 | 3.50 | 4.47 | 3.85 | 3.87 | +8.0% | ||||||
| Book value | 0.00 | (12.56) | (11.51) | 17.97 | 18.46 | 18.89 | 20.20 | 22.64 | 23.85 | 25.91 | 25.93 | n/m | ||||||
| Shares, m | 88 | 84 | 80 | 92 | 101 | 103 | 104 | 105 | 106 | 107 | 107 | +2.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 10.97 | 10.97 | 32.50 | 37.54 | 53.41 | 48.11 | 40.92 | 41.74 | 27.35 | 35.12 | 30.4 | |||||
| P/S | 0.00 | 0.63 | 0.63 | 0.96 | 0.94 | 0.94 | 1.12 | 1.21 | 1.45 | 1.04 | 0.89 | 0.9 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 2.30 | 1.97 | 1.78 | 2.24 | 2.77 | 3.87 | 2.39 | 2.04 | 1.7 | ||||||
| EV/Sales | 0.00 | 0.74 | 0.74 | 0.98 | 0.95 | 1.01 | 1.23 | 1.29 | 1.50 | 1.16 | 1.05 | 1.0 | ||||||
| EV/FCF | 0.00 | 10.69 | 10.69 | 24.73 | 14.51 | 19.91 | 24.91 | 19.15 | 21.35 | 17.93 | 16.26 | 16.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 199 | 265 | 285 | 220 | 289 | 206 | 238 | 408 | 524 | 478 | 490 | +10.3% | |||||
| Capex | (28) | (26) | (29) | (64) | (32) | (20) | (30) | (40) | (49) | (67) | (80) | +10.1% | ||||||
| Free cash flow | 170 | 239 | 256 | 156 | 257 | 186 | 208 | 368 | 475 | 411 | 410 | +10.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 554 | 483 | 382 | 656 | 602 | 612 | 727 | 547 | 1,152 | 962 | +9.6% | |||||
| Net debt | — | (197) | 148 | 54 | 53 | 248 | 481 | 473 | 331 | 771 | 1,060 | n/m | ||||||
| Shareholders’ equity | — | (1,050) | (921) | 1,661 | 1,861 | 1,937 | 2,096 | 2,377 | 2,534 | 2,768 | 2,748 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.16) | 8.56 | 9.10 | 3.98 | 2.67 | 1.65 | 2.41 | 3.58 | 4.57 | 4.28 | 2.52 | +5.4 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 3.36 | 5.81 | 3.79 | 4.50 | 6.32 | 9.34 | 7.38 | 5.02 | +7.4 pt | ||||||
| ROE | 0.00 | (9.52) | (22.56) | 32.59 | 5.60 | 3.37 | 4.79 | 7.21 | 9.57 | 9.10 | 5.45 | +9.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 15,633 | 15,879 | 15,500 | 15,500 | 17,000 | 18,500 | 19,600 | 21,000 | — | +4.3% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.23 | 0.25 | 0.25 | 0.24 | 0.25 | 0.29 | 0.34 | 0.30 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Parsons Corporation vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EPAM EPAM Systems, Inc. | $7.3B | 19.0× | 16.8× | +4.53% (above 0%: growing) | +26.28% (above 0%: growing) | −140.67% (below 0%: shrinking) | 30.36% | 10.76% | Compare |
| G Genpact Limited | $6.6B | 11.7× | 11.2× | +7.10% (above 0%: growing) | +13.16% (above 0%: growing) | −64.88% (below 0%: shrinking) | 36.50% | 14.36% | Compare |
| INGM Ingram Micro Holding Corporation | $6.5B | 15.4× | 12.9× | +13.58% (above 0%: growing) | +200.00% (above 0%: growing) | −69.92% (below 0%: shrinking) | 6.60% | 1.62% | Compare |
| SAIC Science Applications International Corporation | $6.4B | 17.6× | 18.0× | +6.27% (above 0%: growing) | −11.40% (below 0%: shrinking) | +13.91% (above 0%: growing) | 12.71% | 8.09% | Compare |
| EXLS ExlService Holdings, Inc. | $6.3B | 26.1× | 23.9× | +15.61% (above 0%: growing) | +2.44% (above 0%: growing) | −22.73% (below 0%: shrinking) | 37.99% | 14.68% | Compare |
| APLD Applied Digital Corporation | $5.4B | — (loss-making) | — (loss-making) | +432.38% (above 0%: growing) | n/m | −506.67% (below 0%: shrinking) | 15.30% | (18.25%) | Compare |
| PSN Parsons Corporation | $5.4B | 34.5× | 30.6× | −0.53% (below 0%: shrinking) | −126.92% (below 0%: shrinking) | −72.44% (below 0%: shrinking) | 18.73% | 0.08% | |
| MAAS Maase Inc. - Sponsored ADR | $5.3B | — (loss-making) | — (loss-making) | −60.12% (below 0%: shrinking) | +62.50% (above 0%: growing) | +82.86% (above 0%: growing) | 0.00% | 0.00% | Compare |
| GDS GDS Holdings | $4.3B | 8.1× | 7.4× | +12.41% (above 0%: growing) | n/m | +142.21% (above 0%: growing) | 21.51% | 14.22% | Compare |
| Median of peers | $6.3B | 16.5× | 14.9× | +9.76% | +19.72% | −43.81% | 18.41% | 9.43% |
Pay and ownership Proxy statement filed 2 March 2026
Ownership
Directors and executive officers, together
1.31%
Parsons Corporation Employee Stock Ownership Plan
63.83%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement