ExlService Holdings, Inc. (EXLS) vs Maase Inc. - Sponsored ADR (MAAS)

ExlService Holdings, Inc. and Maase Inc. - Sponsored ADR are both Information Technology Services companies. ExlService Holdings, Inc. is the larger, with a market value of $6.3B against $5.3B — 1.2× the size. Maase Inc. - Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; ExlService Holdings, Inc. trades at 25.3×. ExlService Holdings, Inc. grew revenue faster over the last twelve months: 15.6% against −3.60%. ExlService Holdings, Inc. has the higher net margin (11.1% vs −34.3%) and the higher return on invested capital (19.8% vs 0.00%). Across the 17 metrics below, ExlService Holdings, Inc. leads on 13 and Maase Inc. - Sponsored ADR on 4.

Valuation

Metric EXLS MAAS Information Technology Services median
P/E 25.26 n/m 18.04
P/S 2.76 n/m 1.18
P/B 6.95 n/m 1.82
Price to free cash flow 23.77 n/m 12.43
EV/EBITDA 15.14 n/m 10.07
EV/Sales 2.83 0.00 1.37
Earnings yield 3.96% (1.59%) 3.46%
Free cash flow yield 4.21% 0.00% 0.77%

Profitability

Metric EXLS MAAS Information Technology Services median
Gross margin 38.38% 0.00% 29.81%
Operating margin 14.78% 0.00% 1.81%
Net margin 11.13% (34.28%) 0.91%
Free cash flow margin 11.59% 0.00% 0.00%
Return on equity 27.72% 0.00% 0.00%
Return on assets 13.69% 0.00% 0.00%
Return on invested capital 19.79% 0.00% 0.00%

Growth

Metric EXLS MAAS Information Technology Services median
Revenue growth (TTM) 15.55% (3.60%) 4.96%
EPS growth (last fiscal year) 27.27% 74.27% 3.57%
Revenue growth, 5-year CAGR 16.85% (1.81%) 7.15%
Net income growth, 5-year CAGR 22.91% 0.00% 0.00%

Health

Metric EXLS MAAS Information Technology Services median
Debt to equity 0.55 0.00 0.31
Current ratio 2.16 53.08 1.69
Net debt to EBITDA (0.11) 4.35 0.42

Dividend

Metric EXLS MAAS Information Technology Services median
Dividend yield — — 1.80%
Payout ratio — — 0.30

Size

Metric EXLS MAAS Information Technology Services median
Market cap 6.25b 5.34b 1.06b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack