stockrow
Saturday 7 November 2026
Export LPA’s income statement to Excel — free account
Logistic Properties of the Americas
LPA Real Estate Real Estate Development
Logistic Properties of the Americas' revenue for fiscal 2025 (year ended December 2025) was $50.1 million, up 14.3% from fiscal 2024.
- Revenue
- +26.1%
- EPS
- +1,100.0%
- Free cash flow
- +225.6%
- Total debt
- +16.2%
Quarter to June 2026, against a year earlier
2.32
0.04
+1.75%
Follow LPA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 26 | 32 | 39 | 44 | 50 | 56 | +18.3% | 57 | 63 | 73 | +13.4% | |
| Gross margin, % | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | 17 | 14 | 12 | (10) | 26 | 38 | +10.3% | ||||||
| EBT margin, % | — | — | — | — | — | 68.08 | 42.76 | 30.78 | (22.49) | 51.37 | 68.58 | (16.7) pt | ||||||
| Net income | — | 0 | — | — | — | 9 | 11 | 7 | (19) | 16 | 23 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.15 | 1.12 | 1.38 | 1.42 | 1.59 | 1.76 | +79.7% | |||||
| Earnings | — | — | — | — | — | (0.03) | 0.28 | 0.11 | (0.94) | 0.33 | 0.54 | n/m | ||||||
| Cash flow | — | — | — | — | — | 0.06 | 0.69 | 0.60 | 0.63 | 0.68 | 0.66 | +84.8% | ||||||
| Capex | — | — | — | — | — | (0.41) | (1.08) | (0.84) | (0.39) | (0.79) | (0.89) | +17.6% | ||||||
| Free cash flow | — | — | — | — | — | (0.36) | (0.40) | (0.24) | 0.23 | (0.11) | (0.23) | (25.7%) | ||||||
| Book value | — | — | — | — | — | (0.04) | 8.18 | 9.12 | 8.74 | 10.28 | 10.79 | n/m | ||||||
| Shares, m | — | — | — | — | — | 168 | 29 | 29 | 31 | 32 | 32 | (34.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 188.93 | 25.18 | 42.37 | 0.00 | 8.27 | 4.30 | 52.9 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 7.69 | 7.56 | 1.72 | 1.32 | 3.4 | ||||||
| P/B | — | — | — | — | — | 0.00 | 1.23 | 1.16 | 1.22 | 0.27 | 0.22 | 0.8 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 13.59 | 12.97 | 7.06 | 6.47 | 6.7 | ||||||
| EV/FCF | — | — | — | — | — | 165.96 | 24.60 | (77.00) | 79.00 | (103.47) | (49.80) | 17.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 10 | 20 | 17 | 19 | 22 | 21 | +21.6% | |||||
| Capex | — | — | — | — | — | (70) | (31) | (24) | (12) | (25) | (28) | (22.6%) | ||||||
| Free cash flow | — | — | — | — | — | (60) | (11) | (7) | 7 | (3) | (7) | (51.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (92) | 24 | 13 | 8 | 20 | +59.6% | |||||
| Net debt | — | — | — | — | — | (1) | 194 | 233 | 237 | 268 | 287 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | (6) | 234 | 261 | 271 | 325 | 342 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 1.91 | 2.25 | 0.58 | (4.89) | 1.61 | 2.51 | (0.3) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 3.72 | 5.82 | 1.12 | 4.84 | 5.97 | +4.8 pt | ||||||
| ROE | — | — | — | — | — | 4.09 | 7.05 | 1.27 | (11.01) | 3.53 | 5.57 | (0.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 3 | 23 | 31 | 36 | — | +86.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | 8.53 | 10.66 | 1.71 | 1.41 | 1.39 | — | (36.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Logistic Properties of the Americas vs peers in Real Estate Development (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKYH Sky Harbour Group Corporation | $816.3M | 342× | — (loss-making) | +49.59% (above 0%: growing) | n/m | +90.92% (above 0%: growing) | 100.00% | (68.68%) | Compare |
| SDHC Smith Douglas Homes Corp. | $524.6M | 18.0× | 43.6× | +0.18% (above 0%: growing) | −70.83% (below 0%: shrinking) | −263.00% (below 0%: shrinking) | 16.27% | 0.00% | Compare |
| FPH Five Point Holdings, LLC | $470.0M | 10.4× | 38.8× | +8.36% (above 0%: growing) | n/m | −146.39% (below 0%: shrinking) | 51.05% | (34.73%) | Compare |
| OZ Belpointe PREP, LLC | $132.2M | — (loss-making) | — (loss-making) | +165.62% (above 0%: growing) | n/m | +86.19% (above 0%: growing) | 19.96% | (140.87%) | Compare |
| AXR AMREP Corporation | $112.5M | 19.4× | 27.1× | −66.10% (below 0%: shrinking) | −94.32% (below 0%: shrinking) | −138.27% (below 0%: shrinking) | 37.10% | (2.69%) | Compare |
| LPA Logistic Properties of the Americas | $72.3M | 4.3× | 8.4× | +26.09% (above 0%: growing) | n/m | +225.63% (above 0%: growing) | 100.00% | 189.88% | |
| AEI Alset Inc. | $19.5M | — (loss-making) | — (loss-making) | −10.05% (below 0%: shrinking) | n/m | −187.23% (below 0%: shrinking) | 8.49% | (181.43%) | Compare |
| MRNO Murano Global BV | $15.3M | 2.4× | — | — | n/m | +87.89% (above 0%: growing) | 35.30% | 4.38% | Compare |
| LRE Lead Real Estate Co., Ltd. Unsponsored ADR | $15.0M | 1.9× | 5.4× | +20.40% (above 0%: growing) | +33.33% (above 0%: growing) | +270.92% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $122.3M | 14.2× | 33.0× | +8.36% | −70.83% | −26.04% | 27.63% | (18.71%) |