Saturday 17 October 2026 Export XTND’s income statement to Excel — free account

Xtend AI Robotics, Inc.

XTND Real Estate Real Estate Development

Xtend AI Robotics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.5 million, up 32.3% from fiscal 2024. In the quarter to June 2026, revenue grew 146.2%, EPS fell 76.9% and free cash flow fell 24.8%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.02 0.10 −4.72%

Follow XTND

Alert me

Market cap: $528.2M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 2/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.13

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	2	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 528.16

Revenue 42.70

Net Income (10.20)

Free Cash Flow (11.34)

Net Debt (7.97)

Current Ratio 3.07

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.81

P/B ratio 0.73

Past 5Y EPS Growth —

This Y EPS Growth (97.20%)

Next Y EPS Growth —

Next Y revenue growth 351.52%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	3	25	8
Receivables	7	3	9	8
Inventory	—	—	—	—
Other	0	1	3	4
	9	7	37	20

	2023	2024	2025	Q'26
Payables	1	1	1	3
ST’ Debt	—	—	—	—
Other	1	1	0	2
	3	3	2	7

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	13	9	—	—	—
’25	6	4	5	16	31
’24	3	5	8	7	23

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2	(3)	—	—	—
’25	0	(3)	(1)	(9)	(12)
’24	5	0	0	(1)	3

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2	(3)	—	—	—
’25	0	(3)	(1)	(9)	(12)
’24	5	(1)	0	(1)	3

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.25)	(0.23)	—	—	—
’25	0.00	(0.13)	(0.05)	(0.13)	(0.31)
’24	0.01	0.00	(0.02)	0.02	0.01

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	1.70	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	—	11.50
People
People	Employees	—	—	—	—	—	—	—	—	18	22
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	1.28	1.39
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	32	23	31
	Gross margin, %	—	—	—	—	—	—	—	22.46	21.81	10.31
	EBT	—	—	—	—	—	—	—	4	0	(5)
	EBT margin, %	—	—	—	—	—	—	—	12.81	0.52	(17.26)
	Net income	—	—	—	—	—	—	—	4	0	(5)
	Depreciation	—	—	—	—	—	—	—	0	0	0
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	2.12	1.48	1.80
	Earnings	—	—	—	—	—	—	—	0.27	0.01	(0.31)
	Cash flow	—	—	—	—	—	—	—	0.11	0.22	(0.69)
	Capex	—	—	—	—	—	—	—	(0.02)	(0.05)	(0.01)
	Free cash flow	—	—	—	—	—	—	—	0.09	0.17	(0.71)
	Book value	—	—	—	—	—	—	—	0.44	0.41	2.23
	Shares, m	—	—	—	—	—	—	—	15	16	17
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	227.27	227.27	0.00
	P/S	—	—	—	—	—	—	—	1.18	1.18	4.06
	P/B	—	—	—	—	—	—	—	4.32	4.32	3.28
	EV/Sales	—	—	—	—	—	—	—	1.07	1.07	3.24
	EV/FCF	—	—	—	—	—	—	—	9.24	9.24	(8.23)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	2	3	(12)
	Capex	—	—	—	—	—	—	—	0	(1)	0
	Free cash flow	—	—	—	—	—	—	—	1	3	(12)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	6	4	35
	Total debt	—	—	—	—	—	—	—	—	—	—
	Net debt	—	—	—	—	—	—	—	(1)	(3)	(25)
	Shareholders’ equity	—	—	—	—	—	—	—	7	6	38
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	0.00	1.31	(21.52)
	ROIC	—	—	—	—	—	—	—	46.09	(0.58)	(27.99)
	ROE	—	—	—	—	—	—	—	0.00	1.83	(23.88)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CCS Century Communities, Inc.	$1.6B	11.9×	14.9×	−7.34% (below 0%: shrinking)	+9.57% (above 0%: growing)	−454.02% (below 0%: shrinking)	20.51%	6.77%	Compare
FOR Forestar Group Inc	$1.3B	7.7×	9.5×	+4.23% (above 0%: growing)	+7.69% (above 0%: growing)	+118.00% (above 0%: growing)	20.66%	11.25%	Compare
SKYH Sky Harbour Group Corporation	$746.1M	303×	— (loss-making)	+49.59% (above 0%: growing)	n/m	+90.92% (above 0%: growing)	100.00%	(68.68%)	Compare
SDHC Smith Douglas Homes Corp.	$531.2M	14.7×	25.8×	+21.93% (above 0%: growing)	−88.46% (below 0%: shrinking)	+112.60% (above 0%: growing)	17.55%	2.49%	Compare
XTND Xtend AI Robotics, Inc.	$528.2M	— (loss-making)	—	+146.19% (above 0%: growing)	n/m	−24.75% (below 0%: shrinking)	14.70%	(45.00%)
FPH Five Point Holdings, LLC	$484.8M	5.8×	38.8×	+86.03% (above 0%: growing)	+200.00% (above 0%: growing)	+85.60% (above 0%: growing)	48.27%	(54.55%)	Compare
OZ Belpointe PREP, LLC	$150.1M	— (loss-making)	— (loss-making)	+168.08% (above 0%: growing)	n/m	+81.31% (above 0%: growing)	7.71%	(176.11%)	Compare
AXR AMREP Corporation	$107.8M	17.9×	14.3×	−66.10% (below 0%: shrinking)	−94.32% (below 0%: shrinking)	−138.27% (below 0%: shrinking)	37.10%	(2.69%)	Compare
LPA Logistic Properties of the Americas	$88.4M	5.1×	— (loss-making)	+26.09% (above 0%: growing)	n/m	+225.63% (above 0%: growing)	100.00%	189.88%	Compare
Median of peers	$508.0M	11.9×	14.9×	+24.01%	+7.69%	+88.26%	28.88%	(0.10%)

All 15 Real Estate Development stocks →

Xtend AI Robotics, Inc. (XTND) key facts

Strength: Xtend AI Robotics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.5 million, up 32.3% from fiscal 2024.
Xtend AI Robotics, Inc. (XTND) is a Real Estate Development company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 16, 2026, XTND traded at $2.02, a market capitalization of $528.2 million.
Return on equity was −23.9% and debt-to-equity 0.00.
Its Piotroski F-score is 2 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.