stockrow
Saturday 7 November 2026
Export MRNO’s income statement to Excel — free account
Murano Global BV
MRNO Real Estate Real Estate Development
Murano Global BV’s revenue for fiscal 2025 (year ended December 2025) was $59.5 million, up 48.6% from fiscal 2024.
0.19
0.00
0.00%
Follow MRNO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 16 | 16 | 40 | 60 | +54.3% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 82.37 | 82.37 | 86.51 | 82.73 | +0.4 pt | ||||||
| EBT | — | — | — | — | — | 0 | 0 | 0 | (192) | (15) | +454.1% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 1.98 | 1.98 | (478.84) | (25.01) | (25.0) pt | ||||||
| Net income | — | — | 0 | — | — | 0 | 15 | 0 | (192) | (15) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.52 | 0.75 | n/m | |||||
| Earnings | — | — | — | — | — | 0.00 | 0.38 | 0.14 | (2.54) | (0.19) | n/m | ||||||
| Cash flow | — | — | — | — | — | 0.00 | (0.02) | 0.00 | (0.07) | 0.06 | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.95) | (0.19) | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0.00 | (0.02) | 0.00 | (1.02) | (0.12) | +351.4% | ||||||
| Book value | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 3.71 | 1.52 | +832.9% | ||||||
| Shares, m | — | — | — | — | — | 39 | 39 | — | 77 | 79 | +19.6% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 23.86 | 139.88 | 128.00 | 7.25 | 74.7 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | 1.41 | 0.36 | 0.37 | 0.03 | 0.5 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (446.68) | 63.63 | (1,476.92) | (5.78) | (466.4) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (1) | 9 | (5) | 5 | n/m | |||||
| Capex | — | — | — | — | — | — | — | (88) | (73) | (15) | (59.1%) | ||||||
| Free cash flow | — | — | — | — | — | 0 | (1) | (79) | (78) | (10) | +450.3% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (115) | (115) | (158) | (461) | +510.2% | |||||
| Net debt | — | — | — | — | — | 0 | 254 | 369 | 560 | 546 | +615.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | 443 | 443 | 286 | 120 | +969.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 0.59 | 0.58 | (17.03) | (1.39) | (1.4) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (1.63) | (1.40) | (2.65) | (2.01) | (2.0) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (9.79) | 1.74 | (53.78) | (7.26) | (7.3) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 556 | 1,088 | 1,016 | +35.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.03 | 0.04 | 0.06 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2024 · fundamentals updated 26 Oct 2026
Murano Global BV vs peers in Real Estate Development (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SDHC Smith Douglas Homes Corp. | $524.6M | 18.0× | 43.6× | +0.18% (above 0%: growing) | −70.83% (below 0%: shrinking) | −263.00% (below 0%: shrinking) | 16.27% | 0.00% | Compare |
| FPH Five Point Holdings, LLC | $470.0M | 10.4× | 38.8× | +8.36% (above 0%: growing) | n/m | −146.39% (below 0%: shrinking) | 51.05% | (34.73%) | Compare |
| OZ Belpointe PREP, LLC | $132.2M | — (loss-making) | — (loss-making) | +165.62% (above 0%: growing) | n/m | +86.19% (above 0%: growing) | 19.96% | (140.87%) | Compare |
| AXR AMREP Corporation | $112.5M | 19.4× | 27.1× | −66.10% (below 0%: shrinking) | −94.32% (below 0%: shrinking) | −138.27% (below 0%: shrinking) | 37.10% | (2.69%) | Compare |
| LPA Logistic Properties of the Americas | $72.3M | 4.3× | 8.4× | +26.09% (above 0%: growing) | n/m | +225.63% (above 0%: growing) | 100.00% | 189.88% | Compare |
| AEI Alset Inc. | $19.5M | — (loss-making) | — (loss-making) | −10.05% (below 0%: shrinking) | n/m | −187.23% (below 0%: shrinking) | 8.49% | (181.43%) | Compare |
| MRNO Murano Global BV | $15.3M | 2.4× | — | — | n/m | +87.89% (above 0%: growing) | 35.30% | 4.38% | |
| LRE Lead Real Estate Co., Ltd. Unsponsored ADR | $15.0M | 1.9× | 5.4× | +20.40% (above 0%: growing) | +33.33% (above 0%: growing) | +270.92% (above 0%: growing) | 0.00% | 0.00% | Compare |
| RENX RenX Enterprises Corp. | $3.0M | — (loss-making) | — (loss-making) | +203.45% (above 0%: growing) | n/m | −785.51% (below 0%: shrinking) | 31.90% | (70.40%) | Compare |
| Median of peers | $92.4M | 10.4× | 27.1× | +14.38% | −70.83% | −142.33% | 25.93% | (18.71%) |