stockrow
Saturday 7 November 2026
Export SDHC’s income statement to Excel — free account
Smith Douglas Homes Corp.
SDHC Real Estate Real Estate Development
Smith Douglas Homes Corp.’s revenue for fiscal 2025 (year ended December 2025) was $971.1 million, roughly unchanged from fiscal 2024.
- Revenue
- +0.18%
- EPS
- −70.8%
- Free cash flow
- −263.0%
Quarter to September 2026, against a year earlier
9.88
0.44
−4.26%
Follow SDHC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 755 | 765 | 975 | 971 | 1,002 | +8.7% | 1,048 | 1,149 | 1,159 | +6.1% | |
| Gross margin, % | — | — | — | — | — | — | 29.49 | 28.29 | 26.20 | 21.85 | 18.24 | (7.6) pt | ||||||
| EBT | — | — | — | — | — | — | 139 | 123 | 117 | 71 | 26 | (20.2%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 18.44 | 16.11 | 11.98 | 7.30 | 2.63 | (11.1) pt | ||||||
| Net income | — | — | — | — | — | — | 140 | 123 | 112 | 68 | 26 | (21.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 110.27 | 107.89 | 119.51 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 1.82 | 1.19 | 0.55 | (34.6%) | ||||||
| Cash flow | — | — | — | — | — | — | 0.00 | 0.00 | 2.16 | (3.48) | (2.23) | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | (0.44) | (0.61) | (0.44) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.00 | 0.00 | 1.72 | (4.10) | (2.67) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 0.00 | 45.41 | 49.34 | 52.07 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 9 | 9 | 9 | +1.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 14.17 | 14.17 | 14.17 | 14.09 | 17.96 | 14.1 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 0.23 | 0.16 | 0.08 | 0.1 | ||||||
| P/B | — | — | — | — | — | — | 0.76 | 0.76 | 0.56 | 0.34 | 0.19 | 0.6 | ||||||
| EV/Sales | — | — | — | — | — | — | (0.03) | (0.03) | 0.21 | 0.14 | 0.08 | 0.1 | ||||||
| EV/FCF | — | — | — | — | — | — | (0.26) | (0.26) | 13.41 | (3.75) | (3.43) | 2.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 132 | 76 | 19 | (31) | (19) | n/m | |||||
| Capex | — | — | — | — | — | — | (1) | (1) | (4) | (6) | (4) | +76.8% | ||||||
| Free cash flow | — | — | — | — | — | — | 131 | 75 | 15 | (37) | (22) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (17) | (100) | (30) | (60) | 6 | +50.9% | |||||
| Net debt | — | — | — | — | — | — | (30) | (20) | (22) | (13) | (6) | (24.5%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 165 | 209 | 402 | 444 | 437 | +39.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 42.77 | 3.88 | 2.07 | 0.81 | +2.1 pt | |||||
| ROIC | — | — | — | — | — | — | 65.26 | 41.25 | 19.82 | 10.79 | 0.00 | (54.5) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 2.53 | 1.14 | +2.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 364 | 378 | 462 | 528 | — | +13.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 2.08 | 2.02 | 2.11 | 1.84 | — | (3.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Smith Douglas Homes Corp. vs peers in Real Estate Development (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCS Century Communities, Inc. | $1.6B | 14.7× | 10.3× | −11.81% (below 0%: shrinking) | −64.70% (below 0%: shrinking) | −669.34% (below 0%: shrinking) | 17.16% | 3.42% | Compare |
| FOR Forestar Group Inc | $1.3B | 8.6× | 9.1× | −13.38% (below 0%: shrinking) | −32.02% (below 0%: shrinking) | +118.00% (above 0%: growing) | 17.75% | 12.86% | Compare |
| SKYH Sky Harbour Group Corporation | $816.3M | 342× | — (loss-making) | +49.59% (above 0%: growing) | n/m | +90.92% (above 0%: growing) | 100.00% | (68.68%) | Compare |
| SDHC Smith Douglas Homes Corp. | $524.6M | 18.0× | 43.6× | +0.18% (above 0%: growing) | −70.83% (below 0%: shrinking) | −263.00% (below 0%: shrinking) | 16.27% | 0.00% | |
| FPH Five Point Holdings, LLC | $470.0M | 10.4× | 38.8× | +8.36% (above 0%: growing) | n/m | −146.39% (below 0%: shrinking) | 51.05% | (34.73%) | Compare |
| OZ Belpointe PREP, LLC | $132.2M | — (loss-making) | — (loss-making) | +165.62% (above 0%: growing) | n/m | +86.19% (above 0%: growing) | 19.96% | (140.87%) | Compare |
| AXR AMREP Corporation | $112.5M | 19.4× | 27.1× | −66.10% (below 0%: shrinking) | −94.32% (below 0%: shrinking) | −138.27% (below 0%: shrinking) | 37.10% | (2.69%) | Compare |
| LPA Logistic Properties of the Americas | $72.3M | 4.3× | 8.4× | +26.09% (above 0%: growing) | n/m | +225.63% (above 0%: growing) | 100.00% | 189.88% | Compare |
| AEI Alset Inc. | $19.5M | — (loss-making) | — (loss-making) | −10.05% (below 0%: shrinking) | n/m | −187.23% (below 0%: shrinking) | 8.49% | (181.43%) | Compare |
| Median of peers | $301.1M | 12.5× | 10.3× | −0.85% | −64.70% | −26.04% | 28.53% | (18.71%) |