Saturday 17 October 2026
Export LOT’s income statement to Excel — free account
Lotus Technology Inc. Sponsored ADR
LOT Consumer Cyclical Auto Manufacturers
Lotus Technology Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $519.1 million, down 43.8% from fiscal 2024. In the quarter to June 2026, revenue fell 39.8%, EPS grew 78.8%, free cash flow grew 88.5% and total debt rose 48.1%, each against the same quarter a year earlier.
0.57
0.02
−3.39%
Follow LOT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.57 | 9.68 | 10.09 | 3.15 | 1.06 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 10.74 | 10.10 | 10.79 | 17.99 | 4.09 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 3 | 3,180 | 1,996 | 1,132 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 3.19 | 0.21 | 0.46 | 0.46 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 10 | 679 | 924 | 519 | ||||
| Gross margin, % | — | — | — | — | — | — | 24.14 | 15.05 | 3.21 | 8.71 | |||||
| EBT | — | — | — | — | — | 5 | (724) | (749) | (1,105) | (450) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (7,578.43) | (110.33) | (119.56) | (86.74) | |||||
| Net income | — | 0 | — | — | — | 5 | (725) | (750) | (1,107) | (464) | |||||
| Depreciation | — | — | — | — | — | — | (42) | 55 | 76 | 55 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.02 | 1.43 | 1.43 | 0.80 | ||||
| Earnings | — | — | — | — | — | 0.80 | (1.52) | (1.60) | (1.72) | (0.72) | |||||
| Cash flow | — | — | — | — | — | (0.18) | (0.74) | (0.82) | (1.32) | (0.51) | |||||
| Capex | — | — | — | — | — | 0.00 | (0.28) | (0.44) | (0.08) | (0.09) | |||||
| Free cash flow | — | — | — | — | — | (0.18) | (1.02) | (1.25) | (1.39) | (0.61) | |||||
| Book value | — | — | — | — | — | (3.09) | (0.95) | (2.55) | (1.33) | (2.05) | |||||
| Shares, m | — | — | — | — | — | 7 | 476 | 475 | 645 | 649 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 11.89 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 7.54 | 2.52 | 1.76 | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 7.51 | 3.18 | 4.30 | |||||
| EV/FCF | — | — | — | — | — | — | (12.08) | (13.18) | (1.37) | (1.12) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (351) | (387) | (849) | (334) | ||||
| Capex | — | — | — | — | — | — | (132) | (209) | (51) | (59) | |||||
| Free cash flow | — | — | — | — | — | (1) | (484) | (596) | (899) | (393) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (109) | (874) | (1,424) | (1,487) | ||||
| Total debt | — | — | — | — | — | — | 177 | 404 | 1,094 | 1,767 | |||||
| Net debt | — | — | — | — | — | (1) | (562) | (22) | 611 | 1,318 | |||||
| Shareholders’ equity | — | — | — | — | — | (21) | (453) | (1,211) | (860) | (1,330) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 3.82 | (87.35) | (51.22) | (57.25) | (21.91) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | 0.00 | 305.73 | 91.02 | 107.00 | 42.39 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Dec 2025
Charts ten years each
Lotus Technology Inc. Sponsored ADR vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LCID Lucid Group, Inc. | $1.4B | — (loss-making) | — (loss-making) | +56.24% (above 0%: growing) | n/m | −45.73% (below 0%: shrinking) | (105.27%) | (266.97%) | Compare |
| CYD China Yuchai International Limited | $988.6M | 17.5× | 18.0× | −32.55% (below 0%: shrinking) | −34.37% (below 0%: shrinking) | −42.48% (below 0%: shrinking) | 16.92% | 4.23% | Compare |
| PSNY Polestar Automotive Holding UK PLC | $700.5M | — (loss-making) | — (loss-making) | −36.75% (below 0%: shrinking) | n/m | −67.52% (below 0%: shrinking) | (8.93%) | (67.08%) | Compare |
| LOT Lotus Technology Inc. Sponsored ADR | $376.0M | — (loss-making) | — (loss-making) | −39.84% (below 0%: shrinking) | n/m | +88.53% (above 0%: growing) | 10.08% | (40.47%) | |
| LVWR LiveWire Group, Inc. | $336.9M | — (loss-making) | — | +55.20% (above 0%: growing) | n/m | +12.57% (above 0%: growing) | (0.50%) | (197.63%) | Compare |
| NIU Niu Technologies | $135.3M | — (loss-making) | 10.1× | +21.11% (above 0%: growing) | n/m | +234.40% (above 0%: growing) | 15.99% | (7.64%) | Compare |
| AIIO Robo.ai Inc. - Class B | $115.2M | — (loss-making) | — | — | n/m | −2,566.99% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| EMPD Empery Digital Inc. | $85.3M | 1.1× | — (loss-making) | −57.94% (below 0%: shrinking) | n/m | +58.28% (above 0%: growing) | (85.25%) | (52,585.50%) | Compare |
| SEV Aptera Motors Corp. | $58.9M | — (loss-making) | — | — | n/m | −128.65% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $236.1M | — | — | −5.72% | — | −44.10% | (0.50%) | (37.36%) |
Lotus Technology Inc. Sponsored ADR (LOT) key facts
- Concern: Lotus Technology Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $519.1 million, down 43.8% from fiscal 2024.
- Lotus Technology Inc. Sponsored ADR (LOT) is an Auto Manufacturers company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, LOT traded at $0.57, a market capitalization of $376.0 million.
- Return on equity was 42.4% and debt-to-equity -1.31.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −3.46 (distress zone) for fiscal 2025.