stockrow
Friday 6 November 2026
Export LOT’s income statement to Excel — free account
Lotus Technology Inc. Sponsored ADR
LOT Consumer Cyclical Auto Manufacturers
Lotus Technology Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $519.1 million, down 43.8% from fiscal 2024.
- Revenue
- −39.8%
- EPS
- +78.8%
- Free cash flow
- +88.5%
- Total debt
- +48.1%
Quarter to June 2026, against a year earlier
0.32
0.02
−5.88%
Follow LOT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 10 | 679 | 924 | 519 | 519 | +278.7% | 614 | 925 | 1,495 | +42.3% | |
| Gross margin, % | — | — | — | — | — | — | 24.14 | 15.05 | 3.21 | 8.71 | 8.71 | (15.4) pt | ||||||
| EBT | — | — | — | — | — | 5 | (724) | (749) | (1,105) | (450) | (450) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (7,578.43) | (110.33) | (119.56) | (86.74) | (86.74) | (86.7) pt | ||||||
| Net income | — | 0 | — | — | — | 5 | (725) | (750) | (1,107) | (464) | (747) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.02 | 1.43 | 1.43 | 0.80 | 0.80 | n/m | |||||
| Earnings | — | — | — | — | — | 0.80 | (1.52) | (1.60) | (1.72) | (0.72) | (0.67) | n/m | ||||||
| Cash flow | — | — | — | — | — | (0.18) | (0.74) | (0.82) | (1.32) | (0.51) | 0.00 | +30.3% | ||||||
| Capex | — | — | — | — | — | 0.00 | (0.28) | (0.44) | (0.08) | (0.09) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.18) | (1.02) | (1.25) | (1.39) | (0.61) | 0.00 | +35.7% | ||||||
| Book value | — | — | — | — | — | (3.09) | (0.95) | (2.55) | (1.33) | (2.05) | 0.00 | (9.7%) | ||||||
| Shares, m | — | — | — | — | — | 7 | 476 | 475 | 645 | 649 | 654 | +212.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 11.89 | 0.00 | 0.00 | 0.00 | 0.00 | 3.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 7.54 | 2.52 | 1.76 | 0.40 | 3.0 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 7.51 | 3.18 | 4.30 | 3.08 | 3.7 | ||||||
| EV/FCF | — | — | — | — | — | — | (12.08) | (13.18) | (1.37) | (1.12) | (1.04) | (6.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (351) | (387) | (849) | (334) | (1,387) | +306.4% | |||||
| Capex | — | — | — | — | — | — | (132) | (209) | (51) | (59) | (156) | (23.5%) | ||||||
| Free cash flow | — | — | — | — | — | (1) | (484) | (596) | (899) | (393) | (1,543) | +323.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (109) | (874) | (1,424) | (1,487) | (1,710) | n/m | |||||
| Net debt | — | — | — | — | — | (1) | (562) | (22) | 611 | 1,318 | 1,390 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | (21) | (453) | (1,211) | (860) | (1,330) | (1,329) | +181.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 3.82 | (87.35) | (51.22) | (57.25) | (21.91) | 0.00 | (25.7) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 305.73 | 91.02 | 107.00 | 42.39 | 0.00 | +42.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 3 | 3,180 | 1,996 | 1,132 | — | +340.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 3.19 | 0.21 | 0.46 | 0.46 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2025
Lotus Technology Inc. Sponsored ADR vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LCID Lucid Group, Inc. | $1.2B | — (loss-making) | — (loss-making) | +56.24% (above 0%: growing) | n/m | −45.73% (below 0%: shrinking) | (105.27%) | (266.97%) | Compare |
| CYD China Yuchai International Limited | $750.7M | 13.5× | 6.5× | −32.55% (below 0%: shrinking) | −34.37% (below 0%: shrinking) | −42.48% (below 0%: shrinking) | 16.92% | 4.23% | Compare |
| PSNY Polestar Automotive Holding UK PLC | $664.6M | — (loss-making) | — (loss-making) | −36.75% (below 0%: shrinking) | n/m | −67.52% (below 0%: shrinking) | (8.93%) | (67.08%) | Compare |
| LOT Lotus Technology Inc. Sponsored ADR | $197.5M | — (loss-making) | — (loss-making) | −39.84% (below 0%: shrinking) | n/m | +88.53% (above 0%: growing) | 10.08% | (40.47%) | |
| NIU Niu Technologies | $123.2M | — (loss-making) | 7.9× | +21.11% (above 0%: growing) | n/m | +234.40% (above 0%: growing) | 15.99% | (7.64%) | Compare |
| SEV Aptera Motors Corp. | $79.4M | — (loss-making) | — | — | n/m | −128.65% (below 0%: shrinking) | — | 0.00% | Compare |
| GGR Gogoro Inc. | $40.6M | — (loss-making) | — (loss-making) | +7.30% (above 0%: growing) | n/m | +85.87% (above 0%: growing) | 22.61% | (4.37%) | Compare |
| WKHS Workhorse Group, Inc. | $34.2M | — (loss-making) | — (loss-making) | +374.93% (above 0%: growing) | n/m | −159.63% (below 0%: shrinking) | (209.77%) | (545.20%) | Compare |
| LOBO Lobo EV Technologies Ltd | $5.8M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $101.3M | — | — | +14.21% | — | −56.62% | 3.53% | (7.64%) |