Saturday 17 October 2026
Export EMPD’s income statement to Excel — free account
Empery Digital Inc.
EMPD Consumer Cyclical Auto Manufacturers
Empery Digital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $975,000.00, down 75.5% from fiscal 2024. In the quarter to June 2026, revenue fell 57.9%, EPS grew 79.8%, free cash flow grew 58.3% and total debt rose 116,589.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.92
0.11
−3.63%
Follow EMPD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9,950,400.00 | 1,310,400.00 | 19,008.00 | 27.92 | 4.04 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 25,862,400.00 | 16,747,200.00 | 2,880,000.00 | 50,400.00 | 80.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 34 | 75 | 53 | 36 | — | 15 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.01 | 0.09 | 0.09 | 0.00 | 0.07 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 5 | 3 | 4 | 1 | ||||
| Gross margin, % | — | — | — | — | 0.00 | (2,241.22) | (195.00) | (249.31) | (351.56) | (37.19) | |||||
| EBT | — | — | — | — | (1) | (40) | (34) | (45) | (44) | (154) | |||||
| EBT margin, % | — | — | — | — | 0.00 | (8,940.53) | (752.97) | (1,382.13) | (1,108.42) | (15,790.24) | |||||
| Net income | — | 0 | — | — | (1) | (40) | (34) | (45) | (46) | (150) | |||||
| Depreciation | — | — | — | — | 0 | 1 | 1 | 1 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.10 | 0.00 | 0.00 | 102.93 | 0.05 | ||||
| Earnings | — | — | — | — | (5.69) | (8.79) | (261,261.30) | (187,496.00) | (1,175.20) | (8.12) | |||||
| Cash flow | — | — | — | — | (4.78) | (5.29) | 0.00 | 0.00 | (414.41) | (0.97) | |||||
| Capex | — | — | — | — | (1.03) | (0.18) | 0.00 | 0.00 | (7.45) | (24.44) | |||||
| Free cash flow | — | — | — | — | (5.81) | (5.47) | 0.00 | 0.00 | (421.86) | (25.40) | |||||
| Book value | — | — | — | — | (4.73) | 1.38 | 0.00 | 0.00 | 1.05 | 14.57 | |||||
| Shares, m | — | — | — | — | 0 | 5 | 0 | 0 | 0 | 18 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.34 | 86.63 | |||||
| P/B | — | — | — | — | — | 11,266,701.44 | 0.00 | 0.00 | 33.16 | 0.31 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | (2.52) | (2.36) | (0.18) | 177.65 | |||||
| EV/FCF | — | — | — | — | — | (2,841,271.92) | 0.33 | 0.25 | 0.04 | (0.37) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | (24) | (34) | (30) | (16) | (18) | ||||
| Capex | — | — | — | — | 0 | (1) | (1) | (1) | 0 | (452) | |||||
| Free cash flow | — | — | — | — | (1) | (25) | (34) | (30) | (16) | (470) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2) | 4 | (1) | (21) | 0 | (39) | ||||
| Total debt | — | — | — | — | 0 | 2 | 0 | 0 | 0 | 100 | |||||
| Net debt | — | — | — | — | 0 | (3) | (11) | (8) | (2) | 89 | |||||
| Shareholders’ equity | — | — | — | — | (1) | 6 | 1 | (20) | 0 | 269 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (148.26) | (487.01) | (183.32) | (200.98) | (321.03) | (79.25) | ||||
| ROIC | — | — | — | — | 0.00 | (795.46) | 0.00 | 0.00 | 0.00 | (26.80) | |||||
| ROE | — | — | — | — | (53.25) | (1,554.54) | (986.72) | 474.53 | 464.62 | (111.46) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Empery Digital Inc. vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LVWR LiveWire Group, Inc. | $336.9M | — (loss-making) | — | +55.20% (above 0%: growing) | n/m | +12.57% (above 0%: growing) | (0.50%) | (197.63%) | Compare |
| NIU Niu Technologies | $135.3M | — (loss-making) | 10.1× | +21.11% (above 0%: growing) | n/m | +234.40% (above 0%: growing) | 15.99% | (7.64%) | Compare |
| AIIO Robo.ai Inc. - Class B | $115.2M | — (loss-making) | — | — | n/m | −2,566.99% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| EMPD Empery Digital Inc. | $85.3M | 1.1× | — (loss-making) | −57.94% (below 0%: shrinking) | n/m | +58.28% (above 0%: growing) | (85.25%) | (52,585.50%) | |
| SEV Aptera Motors Corp. | $58.9M | — (loss-making) | — | — | n/m | −128.65% (below 0%: shrinking) | — | 0.00% | Compare |
| CENN Cenntro Inc. | $55.4M | — (loss-making) | — (loss-making) | −2.89% (below 0%: shrinking) | n/m | +38.59% (above 0%: growing) | 6.63% | (120.53%) | Compare |
| FSRNQ Fisker Inc. | $48.0M | — (loss-making) | — | +65,279.08% (above 0%: growing) | n/m | −44.26% (below 0%: shrinking) | (126.61%) | (144.37%) | Compare |
| GGR Gogoro Inc. | $46.4M | — (loss-making) | — (loss-making) | +7.30% (above 0%: growing) | n/m | +85.87% (above 0%: growing) | 22.61% | (4.37%) | Compare |
| WKHS Workhorse Group, Inc. | $31.7M | — (loss-making) | — (loss-making) | +374.93% (above 0%: growing) | n/m | −159.63% (below 0%: shrinking) | (209.77%) | (545.20%) | Compare |
| Median of peers | $57.2M | — | — | +38.16% | — | −15.84% | 0.00% | (64.08%) |
Empery Digital Inc. (EMPD) key facts
- Concern: Empery Digital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $975,000.00, down 75.5% from fiscal 2024.
- Empery Digital Inc. (EMPD) is an Auto Manufacturers company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, EMPD traded at $2.92, a market capitalization of $85.3 million.
- Return on equity was −111.5% and debt-to-equity 0.48.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −2.18 (distress zone) for fiscal 2025.