stockrow
Friday 6 November 2026
Export EMPD’s income statement to Excel — free account
Empery Digital Inc.
EMPD Consumer Cyclical Recreational Vehicles
Empery Digital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $975,000.00, down 75.5% from fiscal 2024.
- Revenue
- −57.9%
- EPS
- +79.8%
- Free cash flow
- +58.3%
- Total debt
- +116,589.6%
Quarter to June 2026, against a year earlier
2.08
0.18
−7.96%
Follow EMPD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 5 | 3 | 4 | 1 | 1 | +21.4% | 1 | 0 | 0 | (32.5%) | |
| Gross margin, % | — | — | — | — | 0.00 | (2,241.22) | (195.00) | (249.31) | (351.56) | (37.19) | (20.44) | (37.2) pt | ||||||
| EBT | — | — | — | — | (1) | (40) | (34) | (45) | (44) | (154) | (277) | +157.0% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | (8,940.53) | (752.97) | (1,382.13) | (1,108.42) | (15,790.24) | (44,063.77) | (15,790.2) pt | ||||||
| Net income | — | 0 | — | — | (1) | (40) | (34) | (45) | (46) | (150) | (272) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.10 | 0.00 | 13,587.50 | 102.93 | 0.05 | 0.02 | n/m | |||||
| Earnings | — | — | — | — | (5.69) | (8.79) | (261,261.30) | (187,496.00) | (1,175.20) | (8.12) | (8.18) | +7.4% | ||||||
| Cash flow | — | — | — | — | (4.78) | (5.29) | 0.00 | (123,200.42) | (414.41) | (0.97) | (0.75) | (27.4%) | ||||||
| Capex | — | — | — | — | (1.03) | (0.18) | 0.00 | (3,586.25) | (7.45) | (24.44) | 2.86 | +88.4% | ||||||
| Free cash flow | — | — | — | — | (5.81) | (5.47) | 0.00 | (126,786.67) | (421.86) | (25.40) | 2.11 | +34.3% | ||||||
| Book value | — | — | — | — | (4.73) | 1.38 | 0.00 | (81,795.83) | 1.05 | 14.57 | 4.04 | n/m | ||||||
| Shares, m | — | — | — | — | 0 | 5 | 0 | 0 | 0 | 18 | 29 | +138.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.34 | 86.63 | 92.91 | 17.4 | ||||||
| P/B | — | — | — | — | — | 11,266,701.44 | 0.00 | 0.00 | 33.16 | 0.31 | 0.51 | 2,253,347.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | (2.52) | (2.36) | (0.18) | 177.65 | 253.94 | 34.5 | ||||||
| EV/FCF | — | — | — | — | — | (2,841,271.92) | 0.33 | 0.25 | 0.04 | (0.37) | (0.41) | (568,254.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | (24) | (34) | (30) | (16) | (18) | (21) | +72.9% | |||||
| Capex | — | — | — | — | 0 | (1) | (1) | (1) | 0 | (452) | 80 | +348.5% | ||||||
| Free cash flow | — | — | — | — | (1) | (25) | (34) | (30) | (16) | (470) | 59 | +219.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2) | 4 | (1) | (21) | 0 | (39) | (6) | +87.0% | |||||
| Net debt | — | — | — | — | 0 | (3) | (11) | (8) | (2) | 89 | 51 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | (1) | 6 | 1 | (20) | 0 | 269 | 113 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (148.26) | (487.01) | (183.32) | (200.98) | (321.03) | (79.25) | (281.07) | +69.0 pt | |||||
| ROIC | — | — | — | — | 0.00 | (795.46) | 0.00 | 0.00 | 0.00 | (26.80) | (103.72) | (26.8) pt | ||||||
| ROE | — | — | — | — | (53.25) | (1,554.54) | (986.72) | 474.53 | 464.62 | (111.46) | (436.31) | (58.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 34 | 75 | 53 | 36 | — | 15 | — | (15.1%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.01 | 0.09 | 0.09 | 0.00 | 0.07 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Empery Digital Inc. vs peers in Recreational Vehicles (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WGO Winnebago Industries, Inc. | $944.6M | 27.5× | 20.4× | −17.01% (below 0%: shrinking) | −30.61% (below 0%: shrinking) | −20.96% (below 0%: shrinking) | 12.51% | 2.73% | Compare |
| MCFT MASTERCRAFT BOAT HOLDINGS, INC. | $503.4M | — (loss-making) | 12.7× | +63.41% (above 0%: growing) | n/m | −18.29% (below 0%: shrinking) | 22.56% | (4.86%) | Compare |
| MBUU Malibu Boats, Inc. | $406.2M | 50.6× | 13.3× | +29.89% (above 0%: growing) | n/m | −1,808.53% (below 0%: shrinking) | 14.96% | 5.20% | Compare |
| LVWR LiveWire Group, Inc. | $111.0M | — (loss-making) | — | +37.92% (above 0%: growing) | n/m | +7.75% (above 0%: growing) | (4.77%) | (222.65%) | Compare |
| EMPD Empery Digital Inc. | $61.1M | — (loss-making) | — (loss-making) | −57.94% (below 0%: shrinking) | n/m | +58.28% (above 0%: growing) | (85.25%) | (52,585.50%) | |
| MAMO Massimo Group | $39.9M | 9.7× | — | −21.13% (below 0%: shrinking) | +1,478.95% (above 0%: growing) | +164.77% (above 0%: growing) | 48.81% | 11.14% | Compare |
| KNDI Kandi Technologies Group, Inc. | $33.5M | — (loss-making) | — (loss-making) | −16.71% (below 0%: shrinking) | n/m | −880.32% (below 0%: shrinking) | 31.30% | (22.47%) | Compare |
| VEEE Twin Vee PowerCats, Co. | $4.8M | — (loss-making) | 4.1× | −19.16% (below 0%: shrinking) | n/m | +37.70% (above 0%: growing) | (13.61%) | (112.15%) | Compare |
| VMAR Vision Marine Technologies Inc. | $3.6M | — (loss-making) | — (loss-making) | +8,619.13% (above 0%: growing) | n/m | +183.36% (above 0%: growing) | 17.35% | (29.11%) | Compare |
| Median of peers | $75.5M | 27.5× | 13.0× | +6.59% | — | −5.27% | 16.16% | (13.66%) |
Pay and ownership Proxy statement filed 6 May 2025
Ownership
Directors and executive officers, together
less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement