stockrow
Friday 6 November 2026
Export PSNY’s income statement to Excel — free account
Polestar Automotive Holding UK PLC
PSNY Consumer Cyclical Auto Manufacturers
Polestar Automotive Holding UK PLC’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 50.3% from fiscal 2024.
4.06
0.65
−13.80%
Follow PSNY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 1,337 | 2,444 | 2,368 | 2,034 | 3,058 | 2,167 | +23.0% | 3,175 | 4,299 | 6,011 | +25.3% | |
| Gross margin, % | — | — | — | — | — | 0.06 | 4.12 | (17.32) | (43.07) | (35.44) | (21.20) | (35.5) pt | ||||||
| EBT | — | — | — | — | 0 | (1,007) | (448) | (1,191) | (2,059) | (2,361) | (1,456) | +1,573.3% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | (75.32) | (18.32) | (50.31) | (101.22) | (77.20) | (67.16) | (77.2) pt | ||||||
| Net income | — | 0 | — | — | 0 | (1,007) | (477) | (1,182) | (2,050) | (2,357) | (3,288) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 21.01 | 36.20 | 33.70 | 28.92 | 33.06 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (15.83) | (6.91) | (17.12) | (29.13) | (25.48) | (16.95) | +12.6% | ||||||
| Cash flow | — | — | — | — | 0.00 | (4.90) | (16.14) | (26.95) | (14.09) | (9.89) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (2.04) | (10.47) | (5.94) | (5.38) | (4.94) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (6.94) | (26.60) | (32.90) | (19.47) | (14.83) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 1.92 | (1.31) | (17.80) | (47.32) | (55.37) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | 108 | 64 | 68 | 70 | 70 | 93 | 70 | (3.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 4.41 | 1.97 | 1.02 | 0.69 | 0.13 | 1.6 | ||||||
| P/B | — | — | — | — | — | 182.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.5 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 4.03 | 2.30 | 1.86 | 1.54 | 2.48 | 1.9 | ||||||
| EV/FCF | — | — | — | — | — | (69.20) | (5.49) | (2.36) | (1.80) | (1.52) | (2.04) | (16.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (312) | (1,089) | (1,894) | (991) | (915) | (1,746) | n/m | |||||
| Capex | — | — | — | — | — | (130) | (707) | (418) | (378) | (457) | (890) | +37.0% | ||||||
| Free cash flow | — | — | — | — | 0 | (442) | (1,796) | (2,311) | (1,369) | (1,372) | (2,637) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | (1,434) | (1,036) | (1,350) | (2,443) | (3,520) | (4,702) | +1,712.4% | |||||
| Net debt | — | — | — | — | — | (677) | (916) | 793 | 4,304 | 5,294 | 5,100 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 122 | (88) | (1,251) | (3,329) | (5,122) | (4,732) | +1,853.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (60.88) | (13.18) | (28.73) | (49.12) | (59.05) | 0.00 | (59.1) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (116.18) | (730.54) | 0.00 | (730.5) pt | ||||||
| ROE | — | — | — | — | 0.00 | (1,644.90) | (2,783.42) | 176.51 | 89.52 | 55.79 | 0.00 | +55.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 2,377 | 2,515 | 2,547 | 1,686 | — | +386.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | 445.73 | 1.03 | 0.94 | 0.80 | 1.81 | — | (74.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2024 · fundamentals updated 26 Oct 2026
Polestar Automotive Holding UK PLC vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NIO NIO Inc. | $7.6B | — (loss-making) | — (loss-making) | +78.50% (above 0%: growing) | n/m | +38.68% (above 0%: growing) | 18.38% | (1.08%) | Compare |
| VFS VinFast Auto Ltd. | $7.5B | — (loss-making) | — (loss-making) | +81.56% (above 0%: growing) | n/m | −39.52% (below 0%: shrinking) | (62.79%) | (96.06%) | Compare |
| XPEV XPeng Inc. Sponsored ADR | $7.5B | — (loss-making) | — (loss-making) | +14.07% (above 0%: growing) | n/m | +343.05% (above 0%: growing) | 20.68% | (5.79%) | Compare |
| LCID Lucid Group, Inc. | $1.2B | — (loss-making) | — (loss-making) | +56.24% (above 0%: growing) | n/m | −45.73% (below 0%: shrinking) | (105.27%) | (266.97%) | Compare |
| CYD China Yuchai International Limited | $750.7M | 13.5× | 6.5× | −32.55% (below 0%: shrinking) | −34.37% (below 0%: shrinking) | −42.48% (below 0%: shrinking) | 16.92% | 4.23% | Compare |
| PSNY Polestar Automotive Holding UK PLC | $664.6M | — (loss-making) | — (loss-making) | −36.75% (below 0%: shrinking) | n/m | −67.52% (below 0%: shrinking) | (8.93%) | (67.08%) | |
| LOT Lotus Technology Inc. Sponsored ADR | $197.5M | — (loss-making) | — (loss-making) | −39.84% (below 0%: shrinking) | n/m | +88.53% (above 0%: growing) | 10.08% | (40.47%) | Compare |
| NIU Niu Technologies | $123.2M | — (loss-making) | 7.9× | +21.11% (above 0%: growing) | n/m | +234.40% (above 0%: growing) | 15.99% | (7.64%) | Compare |
| SEV Aptera Motors Corp. | $79.4M | — (loss-making) | — | — | n/m | −128.65% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $960.4M | — | — | +21.11% | — | −0.42% | 15.99% | (6.71%) |