stockrow
Friday 6 November 2026
Export SEV’s income statement to Excel — free account
Aptera Motors Corp.
SEV Consumer Cyclical Auto Manufacturers
- EPS
- +41.8%
- Free cash flow
- −128.7%
Quarter to June 2026, against a year earlier
1.94
0.14
−6.73%
Follow SEV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 25 | 180 | +4,140.3% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | (35) | (44) | (42) | +25.8% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (35) | (44) | (42) | +25.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (1.52) | (1.79) | (1.42) | +18.1% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.98) | (0.62) | (0.65) | (36.2%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.15) | (0.06) | (0.04) | (62.3%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1.13) | (0.68) | (0.70) | (39.8%) | ||||||
| Book value | — | — | — | — | — | — | — | — | 1.17 | 0.83 | 0.66 | (28.5%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 23 | 24 | 29 | +6.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (23) | (15) | (24) | (32.2%) | |||||
| Capex | — | — | — | — | — | — | — | — | (4) | (1) | (2) | (59.8%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (26) | (17) | (26) | (36.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 8 | 1 | 5 | (91.7%) | |||||
| Net debt | — | — | — | — | — | — | — | — | (13) | (10) | (10) | (27.0%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 27 | 20 | 24 | (24.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (134.75) | (259.49) | (134.7) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (168.93) | (277.59) | (195.35) | (108.7) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (185.52) | (164.01) | (185.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 30 | 46 | — | +53.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 25 Oct 2026
Aptera Motors Corp. vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LCID Lucid Group, Inc. | $1.2B | — (loss-making) | — (loss-making) | +56.24% (above 0%: growing) | n/m | −45.73% (below 0%: shrinking) | (105.27%) | (266.97%) | Compare |
| CYD China Yuchai International Limited | $750.7M | 13.5× | 6.5× | −32.55% (below 0%: shrinking) | −34.37% (below 0%: shrinking) | −42.48% (below 0%: shrinking) | 16.92% | 4.23% | Compare |
| PSNY Polestar Automotive Holding UK PLC | $664.6M | — (loss-making) | — (loss-making) | −36.75% (below 0%: shrinking) | n/m | −67.52% (below 0%: shrinking) | (8.93%) | (67.08%) | Compare |
| LOT Lotus Technology Inc. Sponsored ADR | $197.5M | — (loss-making) | — (loss-making) | −39.84% (below 0%: shrinking) | n/m | +88.53% (above 0%: growing) | 10.08% | (40.47%) | Compare |
| NIU Niu Technologies | $123.2M | — (loss-making) | 7.9× | +21.11% (above 0%: growing) | n/m | +234.40% (above 0%: growing) | 15.99% | (7.64%) | Compare |
| SEV Aptera Motors Corp. | $79.4M | — (loss-making) | — | — | n/m | −128.65% (below 0%: shrinking) | — | 0.00% | |
| GGR Gogoro Inc. | $40.6M | — (loss-making) | — (loss-making) | +7.30% (above 0%: growing) | n/m | +85.87% (above 0%: growing) | 22.61% | (4.37%) | Compare |
| WKHS Workhorse Group, Inc. | $34.2M | — (loss-making) | — (loss-making) | +374.93% (above 0%: growing) | n/m | −159.63% (below 0%: shrinking) | (209.77%) | (545.20%) | Compare |
| LOBO Lobo EV Technologies Ltd | $5.8M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $160.3M | — | — | +7.30% | — | −44.10% | 10.08% | (40.47%) |