Saturday 17 October 2026
Export LOCL’s income statement to Excel — free account
Local Bounti Corporation
LOCL Consumer Defensive Farm Products
Local Bounti Corporation’s revenue for fiscal 2025 (year ended December 2025) was $48.4 million, up 26.8% from fiscal 2024. In the quarter to June 2026, revenue grew 14.4%, EPS grew 58.3%, free cash flow grew 42.5% and total debt rose 2.31%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
0.93
0.04
−4.12%
Follow LOCL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 63.18 | 15.86 | 1.17 | 1.18 | 1.84 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 167.31 | 125.58 | 19.24 | 3.33 | 5.75 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 111 | 289 | 301 | 333 | 286 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.01 | 0.07 | 0.09 | 0.11 | 0.17 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 0 | 1 | 19 | 28 | 38 | 48 | ||||
| Gross margin, % | — | — | — | — | (10.98) | 32.29 | 11.37 | 8.04 | 10.72 | 12.12 | |||||
| EBT | — | — | — | — | (8) | (56) | (111) | (124) | (120) | (94) | |||||
| EBT margin, % | — | — | — | — | (10,254.88) | (8,792.01) | (570.36) | (450.03) | (314.39) | (195.14) | |||||
| Net income | — | 0 | — | — | (8) | (56) | (111) | (124) | (120) | (94) | |||||
| Depreciation | — | — | — | — | 0 | 1 | 13 | 20 | 27 | 20 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.02 | 0.16 | 2.91 | 3.47 | 4.50 | 2.86 | ||||
| Earnings | — | — | — | — | (2.20) | (13.78) | (16.51) | (15.61) | (14.14) | (5.61) | |||||
| Cash flow | — | — | — | — | (1.00) | (4.94) | (7.28) | (4.17) | (3.19) | (1.80) | |||||
| Capex | — | — | — | — | (0.90) | (7.29) | (8.36) | (20.43) | (9.72) | (0.69) | |||||
| Free cash flow | — | — | — | — | (1.90) | (12.24) | (15.64) | (24.60) | (12.91) | (2.48) | |||||
| Book value | — | — | — | — | (0.67) | 25.00 | 18.11 | 1.92 | (11.85) | (9.84) | |||||
| Shares, m | — | — | — | — | 4 | 4 | 7 | 8 | 8 | 17 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | 0.00 | 534.52 | 6.31 | 0.62 | 0.46 | 0.75 | |||||
| P/B | — | — | — | — | 95.78 | 3.35 | 1.01 | 1.12 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | 0.00 | 393.65 | 11.18 | 10.10 | 11.72 | 10.94 | |||||
| EV/FCF | — | — | — | — | 0.00 | (5.05) | (2.08) | (1.42) | (4.08) | (12.62) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (4) | (20) | (49) | (33) | (27) | (30) | ||||
| Capex | — | — | — | — | (3) | (30) | (56) | (162) | (82) | (12) | |||||
| Free cash flow | — | — | — | — | (7) | (50) | (105) | (195) | (110) | (42) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2) | 88 | 11 | (5) | (37) | 6 | ||||
| Total debt | — | — | — | — | 0 | 11 | 120 | 278 | 437 | 483 | |||||
| Net debt | — | — | — | — | 0 | (90) | 95 | 261 | 430 | 473 | |||||
| Shareholders’ equity | — | — | — | — | (3) | 102 | 121 | 15 | (100) | (166) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (184.77) | (73.31) | (52.56) | (37.55) | (29.61) | (22.61) | ||||
| ROIC | — | — | — | — | 0.00 | (236.75) | (27.32) | (26.44) | (11.20) | (12.78) | |||||
| ROE | — | — | — | — | (16.97) | (113.19) | (99.61) | (181.57) | 281.37 | 71.07 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Local Bounti Corporation vs peers in Farm Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ALCO Alico, Inc. | $281.8M | 170× | — (loss-making) | +7.75% (above 0%: growing) | n/m | −78.92% (below 0%: shrinking) | 44.76% | 20.86% | Compare |
| LMNR Limoneira Co | $214.3M | — (loss-making) | — (loss-making) | −7.73% (below 0%: shrinking) | n/m | +34.55% (above 0%: growing) | 12.60% | (6.76%) | Compare |
| PFAI Pinnacle Food Group Limited | $58.1M | — | — | — | — | −4,823.08% (below 0%: shrinking) | — | — | Compare |
| PME Pingtan Marine Enterprise Ltd. | $56.5M | — (loss-making) | — (loss-making) | +102.46% (above 0%: growing) | n/m | +8.45% (above 0%: growing) | (11.76%) | 18.40% | Compare |
| LOCL Local Bounti Corporation | $22.8M | — (loss-making) | — (loss-making) | +14.43% (above 0%: growing) | n/m | +42.51% (above 0%: growing) | 7.55% | (100.71%) | |
| SDOT Sadot Group Inc. | $12.2M | — (loss-making) | 0.2× | −99.94% (below 0%: shrinking) | +412.29% (above 0%: growing) | +81.96% (above 0%: growing) | (72.95%) | 0.00% | Compare |
| AGRZ Agroz Inc. | $8.4M | — | — | — | — | — | — | — | Compare |
| AQB AquaBounty Technologies, Inc. | $5.7M | — (loss-making) | — (loss-making) | −93.94% (below 0%: shrinking) | n/m | −108.15% (below 0%: shrinking) | (789.12%) | 0.00% | Compare |
| EDBL Edible Garden AG Incorporated | $1.8M | — (loss-making) | — (loss-making) | +12.84% (above 0%: growing) | n/m | +24.96% (above 0%: growing) | 16.76% | (89.49%) | Compare |
| Median of peers | $34.3M | — | — | +0.01% | — | +8.45% | 0.42% | 0.00% |
Local Bounti Corporation (LOCL) key facts
- Strength: Local Bounti Corporation’s revenue for fiscal 2025 (year ended December 2025) was $48.4 million, up 26.8% from fiscal 2024.
- Local Bounti Corporation (LOCL) is a Farm Products company in the Consumer Defensive sector, listed on the New York Stock Exchange.
- As of October 16, 2026, LOCL traded at $0.93, a market capitalization of $22.8 million.
- Return on equity was 71.1% and debt-to-equity -2.49.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −2.10 (distress zone) for fiscal 2025.
Local Bounti Corporation (LOCL) Latest News
No news at this impact. Lower the threshold for more.