Saturday 17 October 2026
Export LNZA’s income statement to Excel — free account
LanzaTech Global, Inc.
LNZA Industrials Waste Management
LanzaTech Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $55.8 million, up 12.6% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 206.1%, free cash flow grew 90.4% and total debt fell 5.58%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
4.62
0.17
+3.82%
Follow LNZA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 960.00 | 958.00 | 263.00 | 84.00 | 11.20 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 990.00 | 1,004.50 | 1,080.00 | 502.00 | 214.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 0 | 390 | 414 | 384 | 192 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.10 | 0.15 | 0.13 | 0.29 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 37 | 63 | 50 | 56 | ||||
| Gross margin, % | — | — | — | — | — | — | 24.25 | 28.18 | 47.63 | 45.31 | |||||
| EBT | — | — | — | — | — | 0 | (78) | (131) | (123) | (36) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (209.81) | (209.47) | (249.03) | (65.19) | |||||
| Net income | — | 0 | — | — | — | 0 | (76) | (134) | (138) | (49) | |||||
| Depreciation | — | — | — | — | — | — | 5 | 4 | 5 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 401.54 | 35.58 | 25.10 | 25.41 | ||||
| Earnings | — | — | — | — | — | 1.25 | (7.00) | (79.00) | (70.00) | (22.27) | |||||
| Cash flow | — | — | — | — | — | (13.60) | (910.78) | (55.28) | (45.08) | (29.51) | |||||
| Capex | — | — | — | — | — | 0.00 | (114.90) | (4.86) | (2.68) | (0.57) | |||||
| Free cash flow | — | — | — | — | — | (13.60) | (1,025.69) | (60.13) | (47.75) | (30.08) | |||||
| Book value | — | — | — | — | — | (286.39) | (4,609.91) | 65.03 | 6.81 | (1.77) | |||||
| Shares, m | — | — | — | — | — | 0 | 0 | 2 | 2 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 2.49 | 13.21 | 5.46 | 0.54 | |||||
| P/B | — | — | — | — | — | — | 0.00 | 7.23 | 20.13 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.46 | 11.61 | 5.99 | 0.61 | |||||
| EV/FCF | — | — | — | — | — | — | (0.18) | (6.87) | (3.15) | (0.52) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (85) | (97) | (89) | (65) | ||||
| Capex | — | — | — | — | — | — | (11) | (9) | (5) | (1) | |||||
| Free cash flow | — | — | — | — | — | (1) | (95) | (106) | (94) | (66) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 68 | 145 | 69 | 12 | ||||
| Total debt | — | — | — | — | — | 0 | 7 | 20 | 82 | 16 | |||||
| Net debt | — | — | — | — | — | 0 | (76) | (101) | 26 | 3 | |||||
| Shareholders’ equity | — | — | — | — | — | (11) | (429) | 114 | 13 | (4) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.06 | (70.20) | (64.09) | (66.17) | (35.61) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (490.94) | (173.22) | 0.00 | |||||
| ROE | — | — | — | — | — | 0.00 | 52.35 | 85.34 | (215.34) | (1,024.62) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
LanzaTech Global, Inc. vs peers in Waste Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PESI Perma-Fix Environmental Services, Inc. | $282.0M | — (loss-making) | — (loss-making) | −11.66% (below 0%: shrinking) | n/m | −156.46% (below 0%: shrinking) | (19.43%) | (50.50%) | Compare |
| ABAT American Battery Technology Company | $225.5M | — (loss-making) | — (loss-making) | +196.60% (above 0%: growing) | n/m | −32.23% (below 0%: shrinking) | 15.66% | (246.50%) | Compare |
| ENGS Energys Group Limited | $161.2M | — | — | — | — | — | — | — | Compare |
| YDDL One and One Green Technologies. Inc | $66.1M | — | — | — | — | — | — | — | Compare |
| LNZA LanzaTech Global, Inc. | $58.3M | 0.3× | — | −0.77% (below 0%: shrinking) | n/m | +90.37% (above 0%: growing) | 19.99% | (109.53%) | |
| AMBIQ Ambipar Emergency Response | $29.9M | — (loss-making) | — | — | −86.74% (below 0%: shrinking) | +296.67% (above 0%: growing) | 19.05% | 17.12% | Compare |
| LICYQ Li-Cycle Holdings Corp. | $29.9M | — (loss-making) | — (loss-making) | +9.38% (above 0%: growing) | n/m | +68.50% (above 0%: growing) | (191.43%) | (417.14%) | Compare |
| QRHC Quest Resource Holding Corporation. | $25.1M | — (loss-making) | — (loss-making) | +7.61% (above 0%: growing) | n/m | +16.13% (above 0%: growing) | 16.28% | (15.55%) | Compare |
| AWX Avalon Holdings Corporation | $9.8M | 8.1× | 8.3× | +3.19% (above 0%: growing) | +228.57% (above 0%: growing) | −13.53% (below 0%: shrinking) | 23.39% | 6.50% | Compare |
| Median of peers | $48.0M | — | — | +7.61% | — | +1.30% | 15.97% | (33.02%) |
LanzaTech Global, Inc. (LNZA) key facts
- Strength: LanzaTech Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $55.8 million, up 12.6% from fiscal 2024.
- LanzaTech Global, Inc. (LNZA) is a Waste Management company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, LNZA traded at $4.62, a market capitalization of $58.3 million.
- Return on equity was −1,024.6% and debt-to-equity 0.06.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −15.96 (distress zone) for fiscal 2025.