Legacy Education Inc.

LGCY Consumer Defensive Education & Training Services

Legacy Education Inc.’s revenue for fiscal 2026 (year ended June 2026) was $80.1 million, up 24.8% from fiscal 2025. In the quarter to June 2026, revenue grew 12.0%, EPS grew 50.0%, free cash flow fell 71.1% and total debt fell 86.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

10.25 0.10 −0.97%
Market cap
$132.6M
P/E
14.0×
Fwd P/E
13.9×
Dividend yield
—
F-score
4/9
Altman Z
5.88
Beneish M
−1.85
Dividend safety
n/a

Insider Decisions trades per month

Total buys 0.04
Total sells 0.24
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — — — —
Sell — — — — — — 1 1 1 1 — 1
Insider Ownership 15.08%

Capital & Financial Ratios $m

Market Cap 132.62
Revenue 80.06
Net Income 9.14
Free Cash Flow 2.68
Net Debt (22.52)
Current Ratio 3.70 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 14.04
Fwd P/E 13.90
P/S ratio 1.61
P/B ratio 2.45
Past 5Y EPS Growth —
This Y EPS Growth 15.15% (at or above 15%: strong)
Next Y EPS Growth 19.08% (at or above 15%: strong)
Next Y revenue growth 12.56% (at or above 10%: strong)
Next 5Y EPS Growth 15.62% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 9 10 20 23
Receivables 7 13 15 21
Inventory — — — —
Other — — — —
17 25 37 46
2023 2024 2025 2026
Payables 3 4 5 5
ST’ Debt 1 1 1 0
Other 4 3 5 5
8 10 14 12

Compound Annual Growth %

10y 5y 3y
Sales — — 31.19%
Cash Flow — — 31.54%
Earnings — — 50.77%
Book Value — — 50.68%

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 19 19 21 20 80
’25 14 14 19 18 64
’24 10 11 12 13 46
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 1 1 1 1 4
’25 3 1 1 3 8
’24 0 2 0 (1) 2
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 1 1 1 1 3
’25 3 (6) 1 3 1
’24 0 2 0 (1) 1
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.16 0.15 0.22 0.13 0.66
’25 0.21 0.10 0.21 0.09 0.59
’24 0.11 0.13 0.19 0.10 0.53
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low — — — — — — — 3.60 5.83 8.53

Analyst estimates 2027–2029

Powerpack
High — — — — — — — 10.37 13.89 14.70
People
People Employees — — — — — — — 139 250 300
Revenue/emp, $m — — — — — — 0.00 0.33 0.26 0.27
Income, $m
Income, $m Revenue — — — — — — 35 46 64 80
Gross margin, % — — — — — — 41.38 42.71 46.63 46.39
EBT — — — — — — 4 7 11 13
EBT margin, % — — — — — — 10.90 15.19 17.18 15.84
Net income — — — — — — 3 5 8 9
Depreciation — — — — — — 0 0 0 1
Per share, $
Per share, $ Revenue — — — — — — 3.85 4.95 5.54 6.35
Earnings — — — — — — 0.29 0.55 0.65 0.73
Cash flow — — — — — — 0.19 0.18 0.67 0.32
Capex — — — — — — (0.02) (0.05) (0.60) (0.11)
Free cash flow — — — — — — 0.17 0.13 0.07 0.21
Book value — — — — — — 1.67 2.41 3.54 4.19
Shares, m — — — — — — 9 9 12 13
Valuation, ×
Valuation, × P/E — — — — — — 7.39 7.39 16.94 16.11
P/S — — — — — — 0.81 0.81 2.02 1.85
P/B — — — — — — 1.67 1.67 3.15 2.81
EV/Sales — — — — — — 0.61 0.61 1.73 1.57
EV/FCF — — — — — — 22.81 22.81 140.01 46.87
Cash, $m
Cash, $m Operating cash flow — — — — — — 2 2 8 4
Capex — — — — — — 0 0 (7) (1)
Free cash flow — — — — — — 2 1 1 3
Balance, $m
Balance, $m Working capital — — — — — — 9 14 23 33
Total debt — — — — — — 1 1 2 0
Net debt — — — — — — (9) (9) (19) (23)
Shareholders’ equity — — — — — — 15 22 41 53
Returns, %
Returns, % ROA — — — — — — 0.00 16.39 14.44 12.37
ROIC — — — — — — 32.78 29.87 28.01 24.41
ROE — — — — — — 0.00 27.03 23.74 19.49
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Legacy Education Inc. vs peers in Education & Training Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GOTU Gaotu Techedu Inc. $334.0M — (loss-making) 171× +26.91% (above 0%: growing) n/m +129.63% (above 0%: growing) 66.51% (8.97%) Compare
KLC KinderCare Learning Companies, Inc. $216.9M — (loss-making) — (loss-making) −0.37% (below 0%: shrinking) n/m +6,646.66% (above 0%: growing) 18.65% 0.34% Compare
FC Franklin Covey Company $205.1M 99.7× 50.6× +1.02% (above 0%: growing) n/m −137.05% (below 0%: shrinking) 73.88% 6.19% Compare
LGCY Legacy Education Inc. $132.6M 14.0× 13.9× +11.99% (above 0%: growing) +50.00% (above 0%: growing) −71.05% (below 0%: shrinking) 43.97% 13.00%
NEW Puxin Limited $118.8M — (loss-making) — (loss-making) +22.73% (above 0%: growing) n/m −538.55% (below 0%: shrinking) 44.20% (17.70%) Compare
CHGG Chegg, Inc. $84.4M — (loss-making) — (loss-making) −50.68% (below 0%: shrinking) n/m +153.01% (above 0%: growing) 54.55% (6.12%) Compare
SKIL Skillsoft Corp. $53.3M — (loss-making) — (loss-making) −2.90% (below 0%: shrinking) n/m +9.37% (above 0%: growing) 84.58% 3.43% Compare
COE 51Talk Online Education Group Sponsored ADR $49.8M — (loss-making) — (loss-making) +58.75% (above 0%: growing) n/m +314.66% (above 0%: growing) 73.89% (6.49%) Compare
JDZG JIADE Limited $33.7M — — — — — — — Compare
Median of peers $101.6M — — +1.02% — +129.63% 66.51% (6.12%)

All 46 Education & Training Services stocks →

Legacy Education Inc. (LGCY) key facts

  • Strength: Legacy Education Inc.’s revenue for fiscal 2026 (year ended June 2026) was $80.1 million, up 24.8% from fiscal 2025.
  • Strength: Net income was $9.1 million, or $0.73 per share (basic), a net margin of 11.4%.
  • Legacy Education Inc. (LGCY) is an Education & Training Services company in the Consumer Defensive sector, listed on NYSE American.
  • As of October 16, 2026, LGCY traded at $10.25, a market capitalization of $132.6 million.
  • At that price the stock trades at 14.0× trailing-twelve-month earnings and 1.6× sales.
  • Return on equity was 19.5% and debt-to-equity 0.00.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 5.88 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.

Legacy Education Inc. (LGCY) Latest News

No news at this impact. Lower the threshold for more.

stockrow.com/LGCY · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com