Saturday 17 October 2026
Export LGCY’s income statement to Excel — free account
Legacy Education Inc.
LGCY Consumer Defensive Education & Training Services
Legacy Education Inc.’s revenue for fiscal 2026 (year ended June 2026) was $80.1 million, up 24.8% from fiscal 2025. In the quarter to June 2026, revenue grew 12.0%, EPS grew 50.0%, free cash flow fell 71.1% and total debt fell 86.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
10.25
0.10
−0.97%
Follow LGCY
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 3.60 | 5.83 | 8.53 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | — | — | — | — | — | — | — | 10.37 | 13.89 | 14.70 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 139 | 250 | 300 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.33 | 0.26 | 0.27 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 35 | 46 | 64 | 80 | ||||
| Gross margin, % | — | — | — | — | — | — | 41.38 | 42.71 | 46.63 | 46.39 | |||||
| EBT | — | — | — | — | — | — | 4 | 7 | 11 | 13 | |||||
| EBT margin, % | — | — | — | — | — | — | 10.90 | 15.19 | 17.18 | 15.84 | |||||
| Net income | — | — | — | — | — | — | 3 | 5 | 8 | 9 | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 3.85 | 4.95 | 5.54 | 6.35 | ||||
| Earnings | — | — | — | — | — | — | 0.29 | 0.55 | 0.65 | 0.73 | |||||
| Cash flow | — | — | — | — | — | — | 0.19 | 0.18 | 0.67 | 0.32 | |||||
| Capex | — | — | — | — | — | — | (0.02) | (0.05) | (0.60) | (0.11) | |||||
| Free cash flow | — | — | — | — | — | — | 0.17 | 0.13 | 0.07 | 0.21 | |||||
| Book value | — | — | — | — | — | — | 1.67 | 2.41 | 3.54 | 4.19 | |||||
| Shares, m | — | — | — | — | — | — | 9 | 9 | 12 | 13 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 7.39 | 7.39 | 16.94 | 16.11 | ||||
| P/S | — | — | — | — | — | — | 0.81 | 0.81 | 2.02 | 1.85 | |||||
| P/B | — | — | — | — | — | — | 1.67 | 1.67 | 3.15 | 2.81 | |||||
| EV/Sales | — | — | — | — | — | — | 0.61 | 0.61 | 1.73 | 1.57 | |||||
| EV/FCF | — | — | — | — | — | — | 22.81 | 22.81 | 140.01 | 46.87 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 2 | 2 | 8 | 4 | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | (7) | (1) | |||||
| Free cash flow | — | — | — | — | — | — | 2 | 1 | 1 | 3 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 9 | 14 | 23 | 33 | ||||
| Total debt | — | — | — | — | — | — | 1 | 1 | 2 | 0 | |||||
| Net debt | — | — | — | — | — | — | (9) | (9) | (19) | (23) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 15 | 22 | 41 | 53 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 16.39 | 14.44 | 12.37 | ||||
| ROIC | — | — | — | — | — | — | 32.78 | 29.87 | 28.01 | 24.41 | |||||
| ROE | — | — | — | — | — | — | 0.00 | 27.03 | 23.74 | 19.49 | |||||
Negative figures in brackets.
Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Charts ten years each
Legacy Education Inc. vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GOTU Gaotu Techedu Inc. | $334.0M | — (loss-making) | 171× | +26.91% (above 0%: growing) | n/m | +129.63% (above 0%: growing) | 66.51% | (8.97%) | Compare |
| KLC KinderCare Learning Companies, Inc. | $216.9M | — (loss-making) | — (loss-making) | −0.37% (below 0%: shrinking) | n/m | +6,646.66% (above 0%: growing) | 18.65% | 0.34% | Compare |
| FC Franklin Covey Company | $205.1M | 99.7× | 50.6× | +1.02% (above 0%: growing) | n/m | −137.05% (below 0%: shrinking) | 73.88% | 6.19% | Compare |
| LGCY Legacy Education Inc. | $132.6M | 14.0× | 13.9× | +11.99% (above 0%: growing) | +50.00% (above 0%: growing) | −71.05% (below 0%: shrinking) | 43.97% | 13.00% | |
| NEW Puxin Limited | $118.8M | — (loss-making) | — (loss-making) | +22.73% (above 0%: growing) | n/m | −538.55% (below 0%: shrinking) | 44.20% | (17.70%) | Compare |
| CHGG Chegg, Inc. | $84.4M | — (loss-making) | — (loss-making) | −50.68% (below 0%: shrinking) | n/m | +153.01% (above 0%: growing) | 54.55% | (6.12%) | Compare |
| SKIL Skillsoft Corp. | $53.3M | — (loss-making) | — (loss-making) | −2.90% (below 0%: shrinking) | n/m | +9.37% (above 0%: growing) | 84.58% | 3.43% | Compare |
| COE 51Talk Online Education Group Sponsored ADR | $49.8M | — (loss-making) | — (loss-making) | +58.75% (above 0%: growing) | n/m | +314.66% (above 0%: growing) | 73.89% | (6.49%) | Compare |
| JDZG JIADE Limited | $33.7M | — | — | — | — | — | — | — | Compare |
| Median of peers | $101.6M | — | — | +1.02% | — | +129.63% | 66.51% | (6.12%) |
Legacy Education Inc. (LGCY) key facts
- Strength: Legacy Education Inc.’s revenue for fiscal 2026 (year ended June 2026) was $80.1 million, up 24.8% from fiscal 2025.
- Strength: Net income was $9.1 million, or $0.73 per share (basic), a net margin of 11.4%.
- Legacy Education Inc. (LGCY) is an Education & Training Services company in the Consumer Defensive sector, listed on NYSE American.
- As of October 16, 2026, LGCY traded at $10.25, a market capitalization of $132.6 million.
- At that price the stock trades at 14.0× trailing-twelve-month earnings and 1.6× sales.
- Return on equity was 19.5% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 5.88 (safe zone) for fiscal 2026.