Franklin Covey Company (FC) vs Legacy Education Inc. (LGCY)

Franklin Covey Company and Legacy Education Inc. are both Education & Training Services companies. Franklin Covey Company is the larger, with a market value of $195.1M against $120.8M — 1.6× the size. Legacy Education Inc. trades at the lower P/E: 13.9× against 96.2×. Legacy Education Inc. grew revenue faster over the last twelve months: 32.1% against −6.14%. Legacy Education Inc. has the higher net margin (10.9% vs 0.83%) and the higher return on invested capital (24.5% vs 13.0%). Across the 20 metrics below, Legacy Education Inc. leads on 14 and Franklin Covey Company on 6.

Valuation

Metric FC LGCY Education & Training Services median
P/E 96.17 13.90 11.19
P/S 0.74 1.53 0.92
P/B 4.54 2.41 1.63
Price to free cash flow 18.14 25.11 9.62
EV/EBITDA 9.22 8.35 7.02
EV/Sales 0.71 1.26 0.82
Earnings yield 1.04% 7.20% 3.17%
Free cash flow yield 5.51% 3.98% 2.30%

Profitability

Metric FC LGCY Education & Training Services median
Gross margin 75.18% 47.24% 54.64%
Operating margin 2.45% 14.36% 0.00%
Net margin 0.83% 10.89% 3.29%
Free cash flow margin 4.09% 6.10% 0.00%
Return on equity 4.03% 19.11% 0.00%
Return on assets 1.05% 11.91% 0.00%
Return on invested capital 12.98% 24.48% 0.00%

Growth

Metric FC LGCY Education & Training Services median
Revenue growth (TTM) (6.14%) 32.10% 6.97%
EPS growth (last fiscal year) (86.21%) 11.32% —
Revenue growth, 5-year CAGR 6.12% — 4.27%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric FC LGCY Education & Training Services median
Debt to equity 0.00 0.01 0.08
Current ratio 0.66 3.36 1.33
Net debt to EBITDA (1.65) (1.80) (0.15)

Dividend

Metric FC LGCY Education & Training Services median
Dividend yield — — 1.13%
Payout ratio 0.00 — 0.00

Size

Metric FC LGCY Education & Training Services median
Market cap 195.05m 120.81m 68.93m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack