Franklin Covey Company (FC) vs Legacy Education Inc. (LGCY)

Franklin Covey Company and Legacy Education Inc. are both Education & Training Services companies. Franklin Covey Company is the larger, with a market value of $205.1M against $132.6M — 1.5× the size. Legacy Education Inc. trades at the lower P/E: 14.0× against 99.7×. Legacy Education Inc. grew revenue faster over the last twelve months: 24.8% against −6.14%. Legacy Education Inc. has the higher net margin (11.4% vs 0.83%) and the higher return on invested capital (24.4% vs 13.0%). Across the 20 metrics below, Legacy Education Inc. leads on 13 and Franklin Covey Company on 7.

Valuation

Metric FC LGCY Education & Training Services median
P/E 99.72 14.04 13.22
P/S 0.77 1.61 0.99
P/B 4.71 2.45 1.62
Price to free cash flow 18.81 48.17 10.06
EV/EBITDA 9.58 8.56 8.56
EV/Sales 0.73 1.33 0.78
Earnings yield 1.00% 7.12% 3.17%
Free cash flow yield 5.32% 2.08% 2.81%

Profitability

Metric FC LGCY Education & Training Services median
Gross margin 75.18% 46.39% 54.64%
Operating margin 2.45% 14.75% 0.00%
Net margin 0.83% 11.42% 2.98%
Free cash flow margin 4.09% 3.35% 0.00%
Return on equity 4.03% 19.49% 0.00%
Return on assets 1.05% 12.37% 0.00%
Return on invested capital 12.98% 24.41% 0.00%

Growth

Metric FC LGCY Education & Training Services median
Revenue growth (TTM) (6.14%) 24.76% 6.97%
EPS growth (last fiscal year) (86.21%) 11.86% 15.68%
Revenue growth, 5-year CAGR 6.12% — 4.27%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric FC LGCY Education & Training Services median
Debt to equity 0.00 0.00 0.05
Current ratio 0.66 3.70 1.33
Net debt to EBITDA (1.65) (1.81) (0.15)

Dividend

Metric FC LGCY Education & Training Services median
Dividend yield — — 1.84%
Payout ratio — — 0.23

Size

Metric FC LGCY Education & Training Services median
Market cap 205.09m 132.62m 68.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack