Franklin Covey Company (FC) vs Legacy Education Inc. (LGCY)

Franklin Covey Company and Legacy Education Inc. are both Education & Training Services companies. Franklin Covey Company is the larger, with a market value of $182.5M against $112.9M — 1.6× the size. Legacy Education Inc. trades at the lower P/E: 12.1× against 89.2×. Legacy Education Inc. grew revenue faster over the last twelve months: 24.8% against −6.14%. Legacy Education Inc. has the higher net margin (11.4% vs 0.83%) and the higher return on invested capital (24.4% vs 13.0%). Across the 20 metrics below, Legacy Education Inc. leads on 13 and Franklin Covey Company on 7.

Valuation

Metric FC LGCY Education & Training Services median
P/E 89.22 12.12 12.09
P/S 0.69 1.39 0.80
P/B 4.21 2.11 1.39
Price to free cash flow 16.83 41.59 7.31
EV/EBITDA 8.52 7.15 6.36
EV/Sales 0.65 1.11 0.58
Earnings yield 1.12% 8.25% 3.29%
Free cash flow yield 5.94% 2.40% 3.03%

Profitability

Metric FC LGCY Education & Training Services median
Gross margin 75.18% 46.39% 55.03%
Operating margin 2.45% 14.75% 0.00%
Net margin 0.83% 11.42% 1.77%
Free cash flow margin 4.09% 3.35% 0.00%
Return on equity 4.03% 19.49% 0.00%
Return on assets 1.05% 12.37% 0.00%
Return on invested capital 12.98% 24.41% 0.00%

Growth

Metric FC LGCY Education & Training Services median
Revenue growth (TTM) (6.14%) 24.76% 5.84%
EPS growth (last fiscal year) (86.21%) 11.86% 14.71%
Revenue growth, 5-year CAGR 6.12% — 4.24%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric FC LGCY Education & Training Services median
Debt to equity 0.00 0.00 0.05
Current ratio 0.66 3.70 1.37
Net debt to EBITDA (1.65) (1.81) (0.04)

Dividend

Metric FC LGCY Education & Training Services median
Dividend yield — — 2.64%
Payout ratio — — 0.26

Size

Metric FC LGCY Education & Training Services median
Market cap 182.51m 112.91m 59.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack