51Talk Online Education Group Sponsored ADR (COE) vs Legacy Education Inc. (LGCY)

51Talk Online Education Group Sponsored ADR and Legacy Education Inc. are both Education & Training Services companies. Legacy Education Inc. is the larger, with a market value of $112.9M against $47.8M — 2.4× the size. 51Talk Online Education Group Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Legacy Education Inc. trades at 12.1×. 51Talk Online Education Group Sponsored ADR grew revenue faster over the last twelve months: 74.9% against 24.8%. Legacy Education Inc. has the higher net margin (11.4% vs −14.1%) and the higher return on invested capital (24.4% vs 0.00%). Across the 17 metrics below, Legacy Education Inc. leads on 10 and 51Talk Online Education Group Sponsored ADR on 7.

Valuation

Metric COE LGCY Education & Training Services median
P/E n/m 12.12 12.09
P/S 0.56 1.39 0.80
P/B n/m 2.11 1.39
Price to free cash flow 0.72 41.59 7.31
EV/EBITDA n/m 7.15 6.36
EV/Sales 0.33 1.11 0.58
Earnings yield (24.78%) 8.25% 3.29%
Free cash flow yield 139.47% 2.40% 3.03%

Profitability

Metric COE LGCY Education & Training Services median
Gross margin 73.30% 46.39% 55.03%
Operating margin (11.03%) 14.75% 0.00%
Net margin (14.12%) 11.42% 1.77%
Free cash flow margin 0.00% 3.35% 0.00%
Return on equity 0.00% 19.49% 0.00%
Return on assets (27.77%) 12.37% 0.00%
Return on invested capital 0.00% 24.41% 0.00%

Growth

Metric COE LGCY Education & Training Services median
Revenue growth (TTM) 74.86% 24.76% 5.84%
EPS growth (last fiscal year) (127.20%) 11.86% 14.71%
Revenue growth, 5-year CAGR (21.21%) — 4.24%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric COE LGCY Education & Training Services median
Debt to equity 0.00 0.00 0.05
Current ratio 0.62 3.70 1.37
Net debt to EBITDA 2.78 (1.81) (0.04)

Dividend

Metric COE LGCY Education & Training Services median
Dividend yield — — 2.64%
Payout ratio — — 0.26

Size

Metric COE LGCY Education & Training Services median
Market cap 47.80m 112.91m 59.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack