51Talk Online Education Group Sponsored ADR (COE) vs Legacy Education Inc. (LGCY)

51Talk Online Education Group Sponsored ADR and Legacy Education Inc. are both Education & Training Services companies. Legacy Education Inc. is the larger, with a market value of $132.6M against $49.8M — 2.7× the size. 51Talk Online Education Group Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Legacy Education Inc. trades at 14.0×. 51Talk Online Education Group Sponsored ADR grew revenue faster over the last twelve months: 74.9% against 24.8%. Legacy Education Inc. has the higher net margin (11.4% vs −14.1%) and the higher return on invested capital (24.4% vs 0.00%). Across the 17 metrics below, Legacy Education Inc. leads on 10 and 51Talk Online Education Group Sponsored ADR on 7.

Valuation

Metric COE LGCY Education & Training Services median
P/E n/m 14.04 13.22
P/S 0.57 1.61 0.99
P/B n/m 2.45 1.62
Price to free cash flow 0.72 48.17 10.06
EV/EBITDA n/m 8.56 8.56
EV/Sales 0.34 1.33 0.78
Earnings yield (24.51%) 7.12% 3.17%
Free cash flow yield 138.00% 2.08% 2.81%

Profitability

Metric COE LGCY Education & Training Services median
Gross margin 73.30% 46.39% 54.64%
Operating margin (11.03%) 14.75% 0.00%
Net margin (14.12%) 11.42% 2.98%
Free cash flow margin 0.00% 3.35% 0.00%
Return on equity 0.00% 19.49% 0.00%
Return on assets (27.77%) 12.37% 0.00%
Return on invested capital 0.00% 24.41% 0.00%

Growth

Metric COE LGCY Education & Training Services median
Revenue growth (TTM) 74.86% 24.76% 6.97%
EPS growth (last fiscal year) (127.20%) 11.86% 15.68%
Revenue growth, 5-year CAGR (21.21%) — 4.27%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric COE LGCY Education & Training Services median
Debt to equity 0.00 0.00 0.05
Current ratio 0.62 3.70 1.33
Net debt to EBITDA 2.78 (1.81) (0.15)

Dividend

Metric COE LGCY Education & Training Services median
Dividend yield — — 1.84%
Payout ratio — — 0.23

Size

Metric COE LGCY Education & Training Services median
Market cap 49.84m 132.62m 68.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack