51Talk Online Education Group Sponsored ADR (COE) vs Legacy Education Inc. (LGCY)

51Talk Online Education Group Sponsored ADR and Legacy Education Inc. are both Education & Training Services companies. Legacy Education Inc. is the larger, with a market value of $120.8M against $49.3M — 2.5× the size. 51Talk Online Education Group Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Legacy Education Inc. trades at 13.9×. 51Talk Online Education Group Sponsored ADR grew revenue faster over the last twelve months: 74.9% against 32.1%. Legacy Education Inc. has the higher net margin (10.9% vs −14.1%) and the higher return on invested capital (24.5% vs 0.00%). Across the 16 metrics below, Legacy Education Inc. leads on 11 and 51Talk Online Education Group Sponsored ADR on 5.

Valuation

Metric COE LGCY Education & Training Services median
P/E n/m 13.90 11.19
P/S 0.58 1.53 0.92
P/B n/m 2.41 1.63
Price to free cash flow n/m 25.11 9.62
EV/EBITDA n/m 8.35 7.02
EV/Sales 0.26 1.26 0.82
Earnings yield (23.80%) 7.20% 3.17%
Free cash flow yield (45.72%) 3.98% 2.30%

Profitability

Metric COE LGCY Education & Training Services median
Gross margin 73.30% 47.24% 54.64%
Operating margin (11.03%) 14.36% 0.00%
Net margin (14.12%) 10.89% 3.29%
Free cash flow margin 0.00% 6.10% 0.00%
Return on equity 0.00% 19.11% 0.00%
Return on assets (27.77%) 11.91% 0.00%
Return on invested capital 0.00% 24.48% 0.00%

Growth

Metric COE LGCY Education & Training Services median
Revenue growth (TTM) 74.86% 32.10% 6.97%
EPS growth (last fiscal year) (127.20%) 11.32% —
Revenue growth, 5-year CAGR (21.21%) — 4.27%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric COE LGCY Education & Training Services median
Debt to equity 0.00 0.01 0.08
Current ratio 0.62 3.36 1.33
Net debt to EBITDA 2.78 (1.80) (0.15)

Dividend

Metric COE LGCY Education & Training Services median
Dividend yield — — 1.13%
Payout ratio 0.00 — 0.00

Size

Metric COE LGCY Education & Training Services median
Market cap 49.29m 120.81m 68.93m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack