Gaia, Inc. (GAIA) vs Leifras Co., Ltd. - Sponsored ADR (LFS)

Gaia, Inc. and Leifras Co., Ltd. - Sponsored ADR are both Entertainment companies. Leifras Co., Ltd. - Sponsored ADR is the larger, with a market value of $55.6M against $33.8M — 1.6× the size. Across the 10 metrics below, Leifras Co., Ltd. - Sponsored ADR leads on 7 and Gaia, Inc. on 3.

Valuation

Metric GAIA LFS Entertainment median
P/E n/m — 22.03
P/S 0.33 n/m 1.47
P/B 0.33 4.52 2.00
Price to free cash flow n/m 31.22 16.60
EV/EBITDA 2.77 n/m 9.65
EV/Sales 0.33 n/m 1.76
Earnings yield (18.46%) — (0.67%)
Free cash flow yield (60.31%) 3.20% 3.26%

Profitability

Metric GAIA LFS Entertainment median
Gross margin 86.34% — 45.02%
Operating margin (6.66%) — 2.30%
Net margin (6.08%) — 0.00%
Free cash flow margin (9.73%) 0.00% 1.56%
Return on equity (6.06%) 0.00% 0.00%
Return on assets (4.05%) 0.00% 0.00%
Return on invested capital (4.16%) 0.00% 0.00%

Growth

Metric GAIA LFS Entertainment median
Revenue growth (TTM) 3.73% — 5.07%
EPS growth (last fiscal year) 18.18% 9.67% —
Revenue growth, 5-year CAGR 8.17% — 10.25%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GAIA LFS Entertainment median
Debt to equity 0.06 0.31 0.46
Current ratio 0.41 1.69 0.86
Net debt to EBITDA (0.59) (2.71) 0.72

Dividend

Metric GAIA LFS Entertainment median
Dividend yield 4.01% — 1.16%
Payout ratio 0.00 — 0.00

Size

Metric GAIA LFS Entertainment median
Market cap 33.82m 55.59m 1.87b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack