Saturday 17 October 2026
Export LAZ’s income statement to Excel — free account
Lazard, Inc.
Lazard, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 1.54% from fiscal 2024. In the quarter to June 2026, revenue grew 1.47%, EPS fell 94.6%, free cash flow grew 434.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.
36.09
0.07
−0.19%
Follow LAZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 26.21 | 40.22 | 33.54 | 31.07 | 20.94 | 38.68 | 30.21 | 25.82 | 34.83 | 31.97 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 44.90 | 52.98 | 60.00 | 41.76 | 44.95 | 53.00 | 46.74 | 43.44 | 61.14 | 58.07 | |||||
| People | |||||||||||||||
| People | Employees | 2,781 | 2,843 | 2,996 | 3,018 | 3,100 | 3,179 | 3,402 | 3,291 | 3,263 | 3,309 | ||||
| Revenue/emp, $m | 0.84 | 0.93 | 0.94 | 0.86 | 0.83 | 1.00 | 0.82 | 0.76 | 0.94 | 0.94 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,333 | 2,644 | 2,826 | 2,587 | 2,566 | 3,193 | 2,774 | 2,515 | 3,052 | 3,099 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 517 | 825 | 681 | 393 | 502 | 724 | 517 | (80) | 386 | 328 | |||||
| EBT margin, % | 22.18 | 31.22 | 24.09 | 15.18 | 19.57 | 22.67 | 18.63 | (3.18) | 12.66 | 10.57 | |||||
| Net income | 394 | 260 | 532 | 298 | 403 | 543 | 392 | (57) | 287 | 251 | |||||
| Depreciation | 410 | 400 | 390 | 421 | 384 | 432 | 449 | 473 | 485 | 494 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 18.70 | 21.75 | 23.75 | 23.48 | 24.01 | 30.11 | 28.99 | 28.27 | 32.77 | 31.79 | ||||
| Earnings | 3.11 | 2.09 | 4.43 | 2.57 | 3.69 | 4.90 | 3.68 | (0.90) | 2.93 | 2.37 | |||||
| Cash flow | 5.07 | 8.47 | 5.87 | 6.15 | 5.39 | 8.17 | 8.72 | 1.85 | 7.98 | 5.33 | |||||
| Capex | (0.30) | (0.22) | (0.39) | (0.38) | (0.59) | (0.37) | (0.51) | (0.31) | 1.62 | (0.33) | |||||
| Free cash flow | 4.77 | 8.24 | 5.49 | 5.77 | 4.80 | 7.80 | 8.21 | 1.54 | 9.60 | 5.00 | |||||
| Book value | 10.37 | 10.36 | 8.15 | 6.19 | 9.35 | 10.17 | 7.06 | 5.42 | 7.36 | 9.34 | |||||
| Shares, m | 125 | 122 | 119 | 110 | 107 | 106 | 96 | 89 | 93 | 97 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.39 | 25.53 | 8.35 | 15.61 | 11.46 | 8.87 | 9.64 | 0.00 | 17.57 | 20.49 | ||||
| P/S | 2.23 | 2.42 | 1.55 | 1.70 | 1.76 | 1.45 | 1.21 | 1.28 | 1.57 | 1.53 | |||||
| P/B | 4.02 | 5.08 | 4.53 | 6.46 | 4.52 | 4.29 | 4.96 | 6.67 | 7.00 | 5.22 | |||||
| EV/Sales | 2.05 | 1.94 | 1.25 | 1.40 | 1.42 | 0.90 | 0.86 | 1.46 | 1.60 | 1.53 | |||||
| EV/FCF | 8.03 | 7.43 | 5.41 | 5.71 | 7.08 | 3.48 | 3.05 | 26.89 | 5.45 | 9.75 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 633 | 1,029 | 699 | 678 | 576 | 866 | 834 | 165 | 743 | 519 | ||||
| Capex | (38) | (27) | (46) | (42) | (63) | (39) | (49) | (28) | 151 | (32) | |||||
| Free cash flow | 595 | 1,002 | 653 | 636 | 513 | 827 | 785 | 137 | 894 | 487 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,232 | 1,440 | 1,238 | 1,270 | 1,376 | 1,821 | 1,635 | 763 | 1,210 | 1,443 | ||||
| Total debt | 1,189 | 1,190 | 1,434 | 1,680 | 1,683 | 1,685 | 1,688 | 1,690 | 1,687 | 1,688 | |||||
| Net debt | (419) | (1,264) | (858) | (776) | (886) | (1,745) | (952) | 465 | 78 | 18 | |||||
| Shareholders’ equity | 1,294 | 1,259 | 970 | 682 | 999 | 1,078 | 675 | 482 | 685 | 911 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.58 | 5.35 | 10.62 | 5.32 | 6.80 | 7.92 | 5.50 | (1.52) | 5.79 | 4.74 | ||||
| ROIC | 36.96 | 0.00 | 378.31 | 0.00 | 276.88 | 0.00 | 0.00 | (5.27) | 31.66 | 22.06 | |||||
| ROE | 29.14 | 19.87 | 47.30 | 34.28 | 46.97 | 50.01 | 40.78 | (13.81) | 46.78 | 28.94 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Lazard, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MRX Marex Group PLC | $5.2B | 16.7× | 11.3× | +76.97% (above 0%: growing) | +94.87% (above 0%: growing) | +54.74% (above 0%: growing) | 100.00% | 21.10% | Compare |
| PIPR Piper Sandler Companies | $4.6B | 14.2× | 16.3× | +24.88% (above 0%: growing) | +58.10% (above 0%: growing) | +58.77% (above 0%: growing) | 98.91% | 20.27% | Compare |
| MC Moelis & Company | $4.5B | 18.0× | 21.5× | +12.05% (above 0%: growing) | +16.36% (above 0%: growing) | +8.25% (above 0%: growing) | 100.00% | 17.79% | Compare |
| LAZ Lazard, Inc. | $3.5B | 16.3× | 14.6× | +1.47% (above 0%: growing) | −94.64% (below 0%: shrinking) | +434.39% (above 0%: growing) | 100.00% | 4.66% | |
| PJT PJT Partners Inc. | $3.5B | 17.9× | 23.7× | +19.52% (above 0%: growing) | +34.65% (above 0%: growing) | +26.53% (above 0%: growing) | 33.04% | 20.99% | Compare |
| MARA Marathon Digital Holdings, Inc. | $3.2B | — (loss-making) | — (loss-making) | −26.67% (below 0%: shrinking) | n/m | +85.60% (above 0%: growing) | 17.19% | (297.96%) | Compare |
| MIAX Miami International Holdings, Inc. | $3.1B | 26.0× | 15.2× | +18.26% (above 0%: growing) | +26.97% (above 0%: growing) | +162.65% (above 0%: growing) | 36.40% | 7.17% | Compare |
| PURR Hyperliquid Strategies Inc | $2.7B | — (loss-making) | — (loss-making) | +6,940.21% (above 0%: growing) | n/m | −6,672.51% (below 0%: shrinking) | 100.00% | 7,380.58% | Compare |
| CLSK Cleanspark, Inc. | $2.4B | — (loss-making) | — (loss-making) | −30.53% (below 0%: shrinking) | n/m | +202.37% (above 0%: growing) | 38.06% | (168.40%) | Compare |
| Median of peers | $3.4B | 17.9× | 16.3× | +18.89% | +34.65% | +56.76% | 68.49% | 19.03% |
Lazard, Inc. (LAZ) key facts
- Strength: Lazard, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 1.54% from fiscal 2024.
- Lazard, Inc. (LAZ) is a Capital Markets company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, LAZ traded at $36.09, a market capitalization of $3.5 billion.
- Lazard, Inc. pays an annual dividend of $2.00 per share, a yield of 5.54%, with a payout ratio of 98.0%.
- Return on equity was 28.9% and debt-to-equity 1.87.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.